E

Euroapi SAS
PAR:EAPI

Watchlist Manager
Euroapi SAS
PAR:EAPI
Watchlist
Price: 2.15 EUR -0.09%
Market Cap: €205.5m

EV/EBIT

-12.2
Current
130%
Cheaper
vs 3-y median of 40.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-12.2
=
Enterprise Value
€215.9m
/
EBIT
€-17.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-12.2
=
Enterprise Value
€215.9m
/
EBIT
€-17.9m

Valuation Scenarios

Euroapi SAS is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (40.1), the stock would be worth €-7.08 (429% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-429%
Maximum Upside
No Upside Scenarios
Average Downside
305%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -12.2 €2.15
0%
3-Year Average 40.1 €-7.08
-429%
5-Year Average 40.1 €-7.08
-429%
Industry Average 6.5 €-1.15
-153%
Country Average 13.2 €-2.34
-209%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€215.9m
/
Jul 2025
€-17.9m
=
-12.2
Current
€215.9m
/
Dec 2025
€-57.6m
=
-3.7
Forward
€215.9m
/
Dec 2026
€-18m
=
-12
Forward
€215.9m
/
Dec 2027
€23.1m
=
9.3
Forward
€215.9m
/
Dec 2028
€67m
=
3.2
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
FR
Euroapi SAS
PAR:EAPI
204.7m EUR -12.2 -1.6
US
Eli Lilly and Co
NYSE:LLY
948.8B USD 37.1 51.5
US
Johnson & Johnson
NYSE:JNJ
563B USD 17.9 20.9
CH
Roche Holding AG
SIX:ROG
286.3B CHF 15 30.5
UK
AstraZeneca PLC
LSE:AZN
213.6B GBP 22 31.5
US
Merck & Co Inc
NYSE:MRK
288.1B USD 12.7 15.1
CH
Novartis AG
SIX:NOVN
224.1B CHF 16.5 20.4
IE
Endo International PLC
LSE:0Y5F
218B USD 835.4 -74.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 10.6 13
US
Pfizer Inc
NYSE:PFE
146.4B USD 10.3 14.9
FR
Sanofi SA
PAR:SAN
98.2B EUR 7.7 8.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
E
Euroapi SAS
PAR:EAPI
Average EV/EBIT: 98.5
Negative Multiple: -12.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.1
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.9
6%
3
CH
Roche Holding AG
SIX:ROG
15
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
22
23%
1
US
Merck & Co Inc
NYSE:MRK
12.7
8%
1.6
CH
Novartis AG
SIX:NOVN
16.5
12%
1.4
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.6
0%
N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5
FR
Sanofi SA
PAR:SAN
7.7
6%
1.3
P/E Multiple
Earnings Growth PEG
FR
E
Euroapi SAS
PAR:EAPI
Average P/E: 22.9
Negative Multiple: -1.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.5
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.9
6%
3.5
CH
Roche Holding AG
SIX:ROG
30.5
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.5
38%
0.8
US
Merck & Co Inc
NYSE:MRK
15.1
14%
1.1
CH
Novartis AG
SIX:NOVN
20.4
17%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13
2%
6.5
US
Pfizer Inc
NYSE:PFE
14.9
27%
0.6
FR
Sanofi SA
PAR:SAN
8.2
1%
8.2

Market Distribution

Lower than 100% of companies in France
Percentile
0th
Based on 1 432 companies
0th percentile
-12.2
Low
0 — 9.5
Typical Range
9.5 — 17.5
High
17.5 —
Distribution Statistics
France
Min 0
30th Percentile 9.5
Median 13.2
70th Percentile 17.5
Max 1 862.3

Euroapi SAS
Glance View

Market Cap
205.5m EUR
Industry
Pharmaceuticals

EUROAPI SA operates as a manufacturer and supplier of active pharmaceutical ingredient solutions for healthcare companies. The company is headquartered in Paris, Ile-De-France and currently employs 3,342 full-time employees. The company went IPO on 2022-05-06. The firm is engaged in the development, manufacture and supply of active-ingredient solutions to its healthcare partners. The company offers vitamin B12, prostaglandins, oligonucleotides, peptides, corticoids and hormones, anti-infectives, opiates (morphine, codeine, thebaine, etc. ), analgesics, etc. The firm also provides technologies and develops molecules through it’s Contract Development and Manufacturing Organization (CDMO). It’s CDMO services include Tides, Prostaglandins, Particle Engineering, Microbial Fermentation, Small Molecules Synthesis, Steroids and Hormones and Opiates & Controlled Substances. The company has production sites located in France, the United Kingdom, Germany, Italy and Hungary.

EAPI Intrinsic Value
6.33 EUR
Undervaluation 66%
Intrinsic Value
Price
E