Covivio SA
PAR:COV

Watchlist Manager
Covivio SA Logo
Covivio SA
PAR:COV
Watchlist
Price: 51.25 EUR 0.99% Market Closed
Market Cap: 5.7B EUR

Relative Value

The Relative Value of one COV stock under the Base Case scenario is 93.69 EUR. Compared to the current market price of 51.25 EUR, Covivio SA is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COV Relative Value
Base Case
93.69 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
29
Median 3Y
4.9
Median 5Y
5.3
Industry
3.6
Forward
8.3
vs History
3
vs Industry
6
Median 3Y
3.8
Median 5Y
6.7
Industry
16.4
Forward
11.5
vs History
80
vs Industry
54
Median 3Y
5.6
Median 5Y
7
Industry
11
vs History
36
vs Industry
34
Median 3Y
-5.5
Median 5Y
-5.5
Industry
12.9
vs History
28
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
6
vs Industry
10
Median 3Y
13.2
Median 5Y
13.4
Industry
6.5
Forward
22
vs History
14
vs Industry
22
Median 3Y
16.6
Median 5Y
16.8
Industry
11.8
vs History
53
vs Industry
33
Median 3Y
17
Median 5Y
17.5
Industry
15.6
Forward
24.6
vs History
53
vs Industry
36
Median 3Y
18.6
Median 5Y
19.2
Industry
18.8
Forward
23.2
vs History
76
vs Industry
45
Median 3Y
18
Median 5Y
19.8
Industry
18.5
vs History
38
vs Industry
23
Median 3Y
26.7
Median 5Y
25.2
Industry
20
vs History
3
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

COV Competitors Multiples
Covivio SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Covivio SA
PAR:COV
5.7B EUR 6.4 83.4 17.3 19
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.4 13.1 29.6
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 759.3 13.7 25.6
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 906.8 20.8 59.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.8 24.9 32.9
US
COPT Defense Properties
NYSE:CDP
6B USD 8 43.6 39.3 39.3
JP
Japan Real Estate Investment Corp
TSE:8952
781.2B JPY 9.3 20.8 21.5 28
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.9 109.5 15.1 47.3
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33 33
US
SL Green Realty Corp
NYSE:SLG
4.2B USD 4.7 814.7 21.9 55.8
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6