Bollore SE
PAR:BOL

Watchlist Manager
Bollore SE Logo
Bollore SE
PAR:BOL
Watchlist
Price: 5.81 EUR 0.87%
Market Cap: 16.5B EUR
Have any thoughts about
Bollore SE?
Write Note

Income Statement

Earnings Waterfall
Bollore SE

Revenue
18B EUR
Cost of Revenue
-12.2B EUR
Gross Profit
5.8B EUR
Operating Expenses
-5.3B EUR
Operating Income
496.6m EUR
Other Expenses
3.4B EUR
Net Income
3.9B EUR

Income Statement
Bollore SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 499
N/A
4 981
-9%
5 262
+6%
5 445
+3%
5 359
-2%
5 980
+12%
6 017
+1%
6 399
+6%
6 979
+9%
7 216
+3%
6 644
-8%
6 011
-10%
6 351
+6%
7 010
+10%
7 750
+11%
8 491
+10%
9 142
+8%
10 109
+11%
10 796
+7%
10 848
+0%
10 570
-3%
10 604
+0%
10 857
+2%
10 824
0%
10 433
-4%
10 076
-3%
12 164
+21%
18 337
+51%
22 165
+21%
23 024
+4%
23 935
+4%
24 843
+4%
24 676
-1%
16 687
-32%
14 033
-16%
16 640
+19%
14 067
-15%
13 635
-3%
13 480
-1%
13 680
+1%
18 041
+32%
Gross Profit
Cost of Revenue
(2 966)
(4 054)
(4 291)
(4 473)
(4 469)
(4 962)
(4 965)
(5 284)
(5 737)
(6 037)
(5 533)
(4 756)
(5 002)
(5 611)
(6 301)
(6 957)
(7 371)
(7 610)
(7 567)
(7 357)
(7 031)
(6 967)
(7 007)
(6 820)
(6 428)
(6 085)
(7 495)
(12 098)
(15 062)
(15 575)
(16 151)
(16 709)
(16 362)
(11 177)
(9 733)
(11 879)
(10 099)
(9 379)
(9 217)
(9 363)
(12 240)
Gross Profit
2 411
N/A
927
-62%
971
+5%
972
+0%
889
-8%
1 019
+15%
1 052
+3%
1 116
+6%
1 242
+11%
1 179
-5%
1 111
-6%
1 255
+13%
1 348
+7%
1 400
+4%
1 450
+4%
1 534
+6%
1 770
+15%
2 499
+41%
3 229
+29%
3 492
+8%
3 539
+1%
3 636
+3%
3 850
+6%
4 004
+4%
4 006
+0%
3 991
0%
4 669
+17%
6 239
+34%
7 103
+14%
7 450
+5%
7 785
+4%
8 134
+4%
8 314
+2%
5 510
-34%
4 301
-22%
4 762
+11%
3 969
-17%
4 256
+7%
4 263
+0%
4 317
+1%
5 800
+34%
Operating Income
Operating Expenses
(2 412)
(851)
(839)
(851)
(823)
(917)
(958)
(1 010)
(1 113)
(1 038)
(959)
(1 088)
(1 150)
(1 159)
(1 187)
(1 242)
(1 472)
(2 108)
(2 707)
(2 901)
(2 927)
(3 021)
(3 218)
(3 336)
(3 361)
(3 399)
(3 985)
(5 254)
(5 972)
(6 168)
(6 308)
(6 881)
(7 042)
(5 057)
(4 052)
(4 403)
(3 786)
(3 779)
(3 841)
(3 840)
(5 304)
Selling, General & Administrative
(789)
(723)
(722)
(732)
(731)
(778)
(809)
(849)
(874)
(895)
(909)
(910)
(930)
(957)
(985)
(1 030)
(1 190)
(1 794)
(2 402)
(2 597)
(2 622)
(2 678)
(2 850)
(2 982)
(3 023)
(3 049)
(3 421)
(4 370)
(4 935)
(5 021)
(5 023)
(5 060)
(5 113)
(3 772)
(3 205)
(3 498)
(3 039)
(3 078)
(3 152)
(3 319)
(4 354)
Depreciation & Amortization
(185)
(118)
(104)
(116)
(87)
(116)
(101)
(109)
(139)
(133)
(143)
(180)
(193)
(181)
(180)
(208)
(297)
(338)
(319)
(351)
(351)
(372)
(415)
(413)
(397)
(395)
(558)
(939)
(1 245)
(1 427)
(1 454)
(1 811)
(1 934)
(1 263)
(860)
(939)
(821)
(713)
(657)
(571)
(1 000)
Other Operating Expenses
(1 438)
(10)
(13)
(2)
(5)
(23)
(49)
(52)
(100)
(11)
93
2
(26)
(21)
(22)
(4)
15
24
14
46
46
29
47
59
59
45
(7)
55
208
279
168
(10)
5
(22)
13
34
74
12
(32)
51
50
Operating Income
120
N/A
76
-37%
132
+74%
121
-8%
67
-45%
102
+53%
93
-8%
105
+13%
129
+22%
140
+9%
152
+9%
167
+10%
199
+19%
240
+21%
263
+9%
292
+11%
298
+2%
391
+31%
521
+33%
590
+13%
611
+4%
616
+1%
632
+3%
668
+6%
645
-4%
592
-8%
684
+15%
986
+44%
1 131
+15%
1 282
+13%
1 476
+15%
1 253
-15%
1 272
+2%
453
-64%
249
-45%
359
+44%
183
-49%
477
+160%
422
-11%
477
+13%
497
+4%
Pre-Tax Income
Interest Income Expense
15
0
8
40
47
30
43
39
(172)
(214)
(30)
9
136
163
196
189
64
351
428
100
68
89
433
432
357
347
31
296
716
389
18
95
428
34
(388)
(409)
(515)
10
222
284
177
Non-Reccuring Items
0
0
0
0
0
0
0
0
1
3
5
6
5
3
2
(0)
(1)
1
4
(0)
(2)
2
(0)
(3)
(3)
(7)
(10)
(11)
(10)
(10)
(7)
(16)
(23)
20
12
(52)
533
(1 021)
(1 613)
(113)
(23)
Total Other Income
(8)
14
(8)
160
721
557
343
288
259
213
(86)
27
10
46
48
8
47
237
163
(33)
(47)
(70)
(105)
(105)
(139)
(121)
213
79
(180)
(48)
(49)
42
43
93
67
(75)
(69)
(46)
(68)
(38)
3
Pre-Tax Income
127
N/A
89
-30%
131
+47%
322
+145%
835
+160%
689
-18%
479
-30%
433
-10%
217
-50%
142
-34%
41
-71%
210
+416%
349
+66%
452
+30%
510
+13%
489
-4%
409
-16%
980
+140%
1 116
+14%
656
-41%
630
-4%
637
+1%
960
+51%
992
+3%
859
-13%
811
-6%
918
+13%
1 349
+47%
1 656
+23%
1 613
-3%
1 438
-11%
1 374
-4%
1 720
+25%
600
-65%
(61)
N/A
(177)
-191%
133
N/A
(580)
N/A
(1 037)
-79%
610
N/A
653
+7%
Net Income
Tax Provision
(64)
(72)
(74)
(56)
(103)
(104)
(48)
(84)
(89)
(57)
(58)
(79)
(94)
(94)
(109)
(111)
(123)
(176)
(215)
(211)
(209)
(236)
(233)
(265)
(270)
(224)
(257)
700
515
(506)
(406)
35
(83)
(301)
(146)
(272)
(188)
(83)
(108)
(198)
(196)
Income from Continuing Operations
63
17
57
266
732
585
431
348
128
85
(18)
131
255
358
401
378
286
804
901
445
421
401
727
727
589
588
660
2 049
2 172
1 107
1 032
1 409
1 638
299
(206)
(449)
(56)
(663)
(1 145)
412
457
Income to Minority Interest
(19)
(8)
(18)
(115)
(145)
(57)
(29)
(27)
(20)
(15)
(13)
(26)
(37)
(41)
(35)
(57)
(75)
(144)
(197)
(180)
(173)
(185)
(175)
(163)
(154)
(148)
(233)
(1 354)
(1 709)
(872)
(745)
(1 171)
(1 374)
(1 137)
(985)
(14 162)
(14 115)
676
940
(298)
(303)
Equity Earnings Affiliates
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
50
N/A
42
-17%
73
+74%
275
+278%
767
+179%
583
-24%
400
-31%
322
-20%
96
-70%
50
-48%
(47)
N/A
94
N/A
217
+129%
317
+46%
366
+16%
321
-12%
210
-34%
669
+218%
716
+7%
270
-62%
252
-7%
219
-13%
551
+152%
564
+2%
435
-23%
440
+1%
427
-3%
695
+63%
462
-33%
235
-49%
287
+22%
237
-17%
263
+11%
426
+62%
470
+11%
6 062
+1 189%
6 405
+6%
3 400
-47%
2 952
-13%
269
-91%
3 913
+1 357%
EPS (Diluted)
0.02
N/A
0
N/A
0.03
N/A
0.12
+300%
0.34
+183%
0.24
-29%
0.18
-25%
0.14
-22%
0.05
-64%
0.03
-40%
-0.02
N/A
0.04
N/A
0.1
+150%
0.15
+50%
0.17
+13%
0.15
-12%
0.1
-33%
0.28
+180%
0.29
+4%
0.11
-62%
0.1
-9%
0.09
-10%
0.2
+122%
0.2
N/A
0.15
-25%
0.15
N/A
0.14
-7%
0.24
+71%
0.15
-38%
0.08
-47%
0.1
+25%
0.08
-20%
0.09
+13%
0.14
+56%
0.16
+14%
2.06
+1 188%
2.18
+6%
1.15
-47%
1
-13%
0.09
-91%
1.37
+1 422%

See Also

Discover More