Axway Software SA
PAR:AXW

Watchlist Manager
Axway Software SA Logo
Axway Software SA
PAR:AXW
Watchlist
Price: 27.5 EUR 0.36% Market Closed
Market Cap: 818.1m EUR

Relative Value

The Relative Value of one AXW stock under the Base Case scenario is 38.39 EUR. Compared to the current market price of 27.5 EUR, Axway Software SA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXW Relative Value
Base Case
38.39 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
53
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
Forward
1.8
vs History
63
vs Industry
38
Median 3Y
19.9
Median 5Y
44.1
Industry
22.3
Forward
24.8
vs History
39
vs Industry
31
Median 3Y
33.7
Median 5Y
32.1
Industry
16.8
vs History
20
vs Industry
27
Median 3Y
25.4
Median 5Y
26.2
Industry
21
vs History
1
vs Industry
58
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
vs History
1
vs Industry
45
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
2
vs History
1
vs Industry
62
Median 3Y
2.7
Median 5Y
2.8
Industry
4.8
vs History
34
vs Industry
39
Median 3Y
12.6
Median 5Y
13.8
Industry
12.6
Forward
11.2
vs History
63
vs Industry
35
Median 3Y
16.1
Median 5Y
27.7
Industry
16
Forward
14.7
vs History
44
vs Industry
25
Median 3Y
37.6
Median 5Y
34.7
Industry
15.5
vs History
61
vs Industry
24
Median 3Y
44.8
Median 5Y
48
Industry
18.1
vs History
1
vs Industry
62
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

AXW Competitors Multiples
Axway Software SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Axway Software SA
PAR:AXW
818.1m EUR 2.5 23.4 14.8 18.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
291.8B EUR 8.5 93.4 30.5 35.3
US
Salesforce Inc
NYSE:CRM
267B USD 7 43.1 23.5 34.1
US
Palantir Technologies Inc
NYSE:PLTR
199.1B USD 69.5 430.7 566.8 624.5
US
Adobe Inc
NASDAQ:ADBE
171.5B USD 7.8 25.4 18.9 21
US
Intuit Inc
NASDAQ:INTU
168B USD 9.8 55.3 35.2 42.2
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
104.3B USD 22.1 66.1 46.1 57.2
US
Microstrategy Inc
NASDAQ:MSTR
73.9B USD 159.4 -63.3 -1 788.2 -1 283.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.5B USD 15.2 66.8 44.2 50.5
P/S Multiple
Revenue Growth P/S to Growth
FR
Axway Software SA
PAR:AXW
Average P/S: 21 296.3
2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
69.5
32%
2.2
US
Adobe Inc
NASDAQ:ADBE
7.8
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
22.1
21%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
159.4
3%
53.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
13%
1.2
P/E Multiple
Earnings Growth PEG
FR
Axway Software SA
PAR:AXW
Average P/E: 104.9
23.4
21%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93.4
49%
1.9
US
Salesforce Inc
NYSE:CRM
43.1
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
430.7
69%
6.2
US
Adobe Inc
NASDAQ:ADBE
25.4
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.3
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
66.1
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -63.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.8
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBITDA: 130
14.8
27%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.5
17%
1.8
US
Salesforce Inc
NYSE:CRM
23.5
20%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
566.8
105%
5.4
US
Adobe Inc
NASDAQ:ADBE
18.9
18%
1.1
US
Intuit Inc
NASDAQ:INTU
35.2
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
46.1
36%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 788.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.2
24%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Axway Software SA
PAR:AXW
Average EV/EBIT: 455.6
18.9
29%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.3
20%
1.8
US
Salesforce Inc
NYSE:CRM
34.1
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
624.5
108%
5.8
US
Adobe Inc
NASDAQ:ADBE
21
20%
1
US
Intuit Inc
NASDAQ:INTU
42.2
33%
1.3
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
57.2
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 283.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.5
27%
1.9