Aurea SA
PAR:AURE

Watchlist Manager
Aurea SA Logo
Aurea SA
PAR:AURE
Watchlist
Price: 5.84 EUR 2.46% Market Closed
Market Cap: 54.7m EUR

Relative Value

The Relative Value of one AURE stock under the Base Case scenario is 10 EUR. Compared to the current market price of 5.84 EUR, Aurea SA is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURE Relative Value
Base Case
10 EUR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
76
vs Industry
59
Median 3Y
8.7
Median 5Y
7.6
Industry
17.3
Forward
35.7
vs History
63
vs Industry
66
Median 3Y
4.4
Median 5Y
5.1
Industry
10.1
vs History
34
vs Industry
20
Median 3Y
17.3
Median 5Y
8.9
Industry
17
vs History
60
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
90
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
71
vs Industry
77
Median 3Y
1.3
Median 5Y
1.5
Industry
4.3
vs History
92
vs Industry
68
Median 3Y
4
Median 5Y
4.5
Industry
8.7
Forward
4.3
vs History
61
vs Industry
64
Median 3Y
1
Median 5Y
7.2
Industry
12.7
Forward
17.4
vs History
61
vs Industry
64
Median 3Y
4.6
Median 5Y
5.2
Industry
10.9
vs History
25
vs Industry
47
Median 3Y
9.3
Median 5Y
9.4
Industry
15
vs History
88
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

AURE Competitors Multiples
Aurea SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aurea SA
PAR:AURE
54.6m EUR 0.2 1 0.8 1
US
Waste Management Inc
NYSE:WM
88.4B USD 3.6 34.5 15.6 25.3
US
Republic Services Inc
NYSE:RSG
65.7B USD 4 31.2 14.9 23.4
CA
Waste Connections Inc
TSX:WCN
59.2B CAD 4.6 68.5 16.9 28.7
US
Rollins Inc
NYSE:ROL
29.6B USD 8 57.3 35.6 41.8
US
Veralto Corp
NYSE:VLTO
25.4B USD 4.7 27.8 19 20.2
UK
Rentokil Initial PLC
LSE:RTO
11.9B GBP 1.7 35.6 11.7 21.8
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.3
US
Clean Harbors Inc
NYSE:CLH
13.6B USD 2.3 34.9 14.1 23.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.3 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
60.6B CNY 13.3 16 728.8 864 864