Aubay SA
PAR:AUB

Watchlist Manager
Aubay SA Logo
Aubay SA
PAR:AUB
Watchlist
Price: 44.15 EUR 0.57%
Market Cap: 564.7m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AUB stock under the Base Case scenario is 47.48 EUR. Compared to the current market price of 44.15 EUR, Aubay SA is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUB Relative Value
Base Case
47.48 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
63
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
Forward
1
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
80
vs Industry
36
Median 3Y
16.4
Median 5Y
16.6
Industry
21.6
Forward
14.4
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
77
vs Industry
43
Median 3Y
13.1
Median 5Y
12.8
Industry
16.3
More Details
11.9
P/FCFE
P/FCFE
Price to FCFE
11.9
vs History
93
vs Industry
38
Median 3Y
16.2
Median 5Y
16
Industry
20.5
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
74
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
2.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
79
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
2.2
Forward
0.8
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
76
vs Industry
77
Median 3Y
1.3
Median 5Y
1.3
Industry
4.5
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
58
vs Industry
36
Median 3Y
9.1
Median 5Y
9.1
Industry
12.1
Forward
7.9
More Details
10.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.1
vs History
66
vs Industry
36
Median 3Y
10.4
Median 5Y
10.5
Industry
15.5
Forward
9.5
More Details
8.4
EV/OCF
EV/OCF
Enterprise Value to OCF
8.4
vs History
87
vs Industry
43
Median 3Y
11.3
Median 5Y
11
Industry
14.7
More Details
8.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.7
vs History
88
vs Industry
39
Median 3Y
11.8
Median 5Y
11.5
Industry
17.6
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
65
vs Industry
52
Median 3Y
1.6
Median 5Y
1.5
Industry
2.3
More Details

Multiples Across Competitors

AUB Competitors Multiples
Aubay SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aubay SA
PAR:AUB
560.5m EUR 1 14.9 8.6 10.1
FR
Atos SE
PAR:ATO
6T EUR 629 24 291.2 8 347.4 39 135
US
International Business Machines Corp
NYSE:IBM
212.4B USD 3.4 38.8 17.3 27.3
IE
Accenture PLC
NYSE:ACN
182.6B USD 2.7 23.8 14.2 17.3
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.8 19.3
IN
Infosys Ltd
NSE:INFY
6.2T INR 3.8 23.1 14.9 17
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.2 16.1 19.3
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.5 12.9 22.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.7B USD 1.8 15.9 9.6 11.4
US
Gartner Inc
NYSE:IT
32.3B USD 5.2 25.8 24 28.1
JP
NEC Corp
TSE:6701
4.3T JPY 1.2 22.7 10.2 17.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Aubay SA
PAR:AUB
Average EV/EBITDA: 772.1
8.6
N/A N/A
FR
Atos SE
PAR:ATO
8 347.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.3
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.2
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.8
9%
2
IN
Infosys Ltd
NSE:INFY
14.9
11%
1.4
IN
HCL Technologies Ltd
NSE:HCLTECH
16.1
9%
1.8
JP
Fujitsu Ltd
TSE:6702
12.9
8%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.6
8%
1.2
US
Gartner Inc
NYSE:IT
24
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Aubay SA
PAR:AUB
Average EV/EBIT: 3 574.9
10.1
N/A N/A
FR
Atos SE
PAR:ATO
39 135
38%
1 029.9
US
International Business Machines Corp
NYSE:IBM
27.3
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.3
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.3
9%
2.1
IN
Infosys Ltd
NSE:INFY
17
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
19.3
11%
1.8
JP
Fujitsu Ltd
TSE:6702
22.4
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28.1
13%
2.2
JP
NEC Corp
TSE:6701
17.1
16%
1.1

See Also

Summary
AUB intrinsic value, competitors valuation, and company profile.
DCF Valuation
AUB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AUB stock valuation using valuation multiples.
Wall Street Estimates
AUB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AUB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.