Aubay SA
PAR:AUB

Watchlist Manager
Aubay SA Logo
Aubay SA
PAR:AUB
Watchlist
Price: 43.6 EUR -2.02% Market Closed
Market Cap: 569.4m EUR
Have any thoughts about
Aubay SA?
Write Note
Section:
 

Relative Value

The Relative Value of one AUB stock under the Base Case scenario is 53.6 EUR. Compared to the current market price of 43.6 EUR, Aubay SA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUB Relative Value
Base Case
53.6 EUR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
42
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
1
More Details
17
P/E
P/E
Price to Earnings
17
vs History
31
vs Industry
40
Median 3Y
17.3
Median 5Y
16.8
Industry
23.2
Forward
15.3
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
57
vs Industry
43
Median 3Y
13.9
Median 5Y
12.9
Industry
17.4
More Details
13.7
P/FCFE
P/FCFE
Price to FCFE
13.7
vs History
69
vs Industry
35
Median 3Y
17.8
Median 5Y
16.9
Industry
21.3
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
50
vs Industry
55
Median 3Y
2.3
Median 5Y
2.2
Industry
2.9
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
52
vs Industry
71
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
0.9
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
44
vs Industry
82
Median 3Y
1.3
Median 5Y
1.3
Industry
4.9
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
26
vs Industry
43
Median 3Y
9.2
Median 5Y
9.1
Industry
12.9
Forward
8.5
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
25
vs Industry
41
Median 3Y
10.9
Median 5Y
10.4
Industry
16.5
Forward
10.2
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
63
vs Industry
44
Median 3Y
12.2
Median 5Y
11.2
Industry
16.3
More Details
10.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.2
vs History
61
vs Industry
39
Median 3Y
12.7
Median 5Y
11.7
Industry
19
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
42
vs Industry
60
Median 3Y
1.6
Median 5Y
1.5
Industry
2.5
More Details

Multiples Across Competitors

AUB Competitors Multiples
Aubay SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aubay SA
PAR:AUB
567.3m EUR 1.1 17 9.3 11.1
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
204.6B USD 3.3 32 17.7 26.9
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.4 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.6B USD 6.1 35.4 28.4 33.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Aubay SA
PAR:AUB
Average EV/EBITDA: 17.1
9.3
21%
0.4
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.7
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.4
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Aubay SA
PAR:AUB
Average EV/EBIT: 21.5
11.1
21%
0.5
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
26.9
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
US
Gartner Inc
NYSE:IT
33.4
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Summary
AUB intrinsic value, competitors valuation, and company profile.
DCF Valuation
AUB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AUB stock valuation using valuation multiples.
Wall Street Estimates
AUB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AUB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.