Aubay SA
PAR:AUB

Watchlist Manager
Aubay SA Logo
Aubay SA
PAR:AUB
Watchlist
Price: 58 EUR 3.57% Market Closed
Market Cap: 744.1m EUR

Relative Value

The Relative Value of one AUB stock under the Base Case scenario is 60.3 EUR. Compared to the current market price of 58 EUR, Aubay SA is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUB Relative Value
Base Case
60.3 EUR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
64
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
Forward
1.2
vs History
15
vs Industry
36
Median 3Y
16.9
Median 5Y
17.5
Industry
22.3
Forward
19.7
vs History
23
vs Industry
43
Median 3Y
13
Median 5Y
13.6
Industry
16
vs History
25
vs Industry
38
Median 3Y
16.1
Median 5Y
17.4
Industry
20.9
vs History
28
vs Industry
49
Median 3Y
2.2
Median 5Y
2.3
Industry
3
vs History
23
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
1.1
vs History
22
vs Industry
77
Median 3Y
1.3
Median 5Y
1.3
Industry
4.9
vs History
7
vs Industry
36
Median 3Y
9.1
Median 5Y
9.5
Industry
12.2
Forward
10.8
vs History
7
vs Industry
36
Median 3Y
10.5
Median 5Y
11
Industry
15.9
Forward
13.3
vs History
25
vs Industry
43
Median 3Y
11.1
Median 5Y
11.9
Industry
14.7
vs History
25
vs Industry
39
Median 3Y
11.6
Median 5Y
12.4
Industry
17.4
vs History
14
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

AUB Competitors Multiples
Aubay SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aubay SA
PAR:AUB
741.7m EUR 1.4 21.2 12.4 14.2
US
International Business Machines Corp
NYSE:IBM
283.4B USD 4.3 35.8 21.9 30.8
IE
Accenture PLC
NYSE:ACN
172.8B USD 2.4 22.7 12.4 15.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.5 23.5 16.2 17.7
IN
Infosys Ltd
NSE:INFY
6.7T INR 3.9 23.8 15.6 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.6 16.3 19.4
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 17.2 15.5 22.7
JP
NEC Corp
TSE:6701
7.5T JPY 2.1 31.9 15.3 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41.2B USD 2 19.4 10.3 12
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.9 9.9 21