Piscines Desjoyaux SA
PAR:ALPDX

Watchlist Manager
Piscines Desjoyaux SA Logo
Piscines Desjoyaux SA
PAR:ALPDX
Watchlist
Price: 12.95 EUR 0.78% Market Closed
Market Cap: 116.3m EUR

Relative Value

The Relative Value of one ALPDX stock under the Base Case scenario is 9.65 EUR. Compared to the current market price of 12.95 EUR, Piscines Desjoyaux SA is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALPDX Relative Value
Base Case
9.65 EUR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1.2
vs History
11
vs Industry
44
Median 3Y
9.7
Median 5Y
9.4
Industry
18.6
vs History
11
vs Industry
51
Median 3Y
7.4
Median 5Y
7.6
Industry
11.1
vs History
11
vs Industry
21
Median 3Y
13.2
Median 5Y
8.8
Industry
19.2
vs History
69
vs Industry
57
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
42
vs Industry
63
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4
vs History
42
vs Industry
72
Median 3Y
1.3
Median 5Y
1.5
Industry
4.3
vs History
25
vs Industry
54
Median 3Y
3.5
Median 5Y
3.8
Industry
11.2
vs History
11
vs Industry
49
Median 3Y
4.9
Median 5Y
4.9
Industry
15.6
vs History
11
vs Industry
57
Median 3Y
5
Median 5Y
5.5
Industry
11.9
vs History
11
vs Industry
6
Median 3Y
15.1
Median 5Y
10.4
Industry
13.8
vs History
68
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ALPDX Competitors Multiples
Piscines Desjoyaux SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Piscines Desjoyaux SA
PAR:ALPDX
116.2m EUR 1.1 14.5 4.5 7.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 20.2 10.3 12.6
US
Hasbro Inc
NASDAQ:HAS
11.5B USD 2.6 -20.7 13.9 16.2
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.1 12.9 19.3
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.8 30.9 19.5 22.8
US
Mattel Inc
NASDAQ:MAT
6.2B USD 1.2 14.2 9.3 11.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.6B CNY 2.3 23.6 23.9 23.9
CA
BRP Inc
TSX:DOO
7.2B CAD 0.9 295.2 9.6 17.2
US
Brunswick Corp
NYSE:BC
5B USD 1 -20.8 11.5 23.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.8B USD 1.8 21 15.2 17.9
IT
Technogym SpA
MIL:TGYM
3.2B EUR 3.4 33.2 16.3 22.5
P/E Multiple
Earnings Growth PEG
FR
Piscines Desjoyaux SA
PAR:ALPDX
Average P/E: 53.4
14.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.7
29%
N/A
JP
Shimano Inc
TSE:7309
28.1
1%
28.1
UK
Games Workshop Group PLC
LSE:GAW
30.9
4%
7.7
US
Mattel Inc
NASDAQ:MAT
14.2
3%
4.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.6
26%
0.9
CA
BRP Inc
TSX:DOO
295.2
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.8
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21
6%
3.5
IT
Technogym SpA
MIL:TGYM
33.2
18%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Piscines Desjoyaux SA
PAR:ALPDX
Average EV/EBITDA: 13.4
4.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.3
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.9
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
19.5
4%
4.9
US
Mattel Inc
NASDAQ:MAT
9.3
7%
1.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.9
38%
0.6
CA
BRP Inc
TSX:DOO
9.6
9%
1.1
US
Brunswick Corp
NYSE:BC
11.5
4%
2.9
US
Acushnet Holdings Corp
NYSE:GOLF
15.2
8%
1.9
IT
Technogym SpA
MIL:TGYM
16.3
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Piscines Desjoyaux SA
PAR:ALPDX
Average EV/EBIT: 17.8
7.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.6
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.2
16%
1
JP
Shimano Inc
TSE:7309
19.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.8
4%
5.7
US
Mattel Inc
NASDAQ:MAT
11.9
3%
4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.9
33%
0.7
CA
BRP Inc
TSX:DOO
17.2
12%
1.4
US
Brunswick Corp
NYSE:BC
23.1
7%
3.3
US
Acushnet Holdings Corp
NYSE:GOLF
17.9
5%
3.6
IT
Technogym SpA
MIL:TGYM
22.5
17%
1.3