Piscines Desjoyaux SA
PAR:ALPDX

Watchlist Manager
Piscines Desjoyaux SA Logo
Piscines Desjoyaux SA
PAR:ALPDX
Watchlist
Price: 11.8 EUR -0.84%
Market Cap: 106m EUR
Have any thoughts about
Piscines Desjoyaux SA?
Write Note

Relative Value

The Relative Value of one ALPDX stock under the Base Case scenario is 10.2 EUR. Compared to the current market price of 11.8 EUR, Piscines Desjoyaux SA is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALPDX Relative Value
Base Case
10.2 EUR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.1
vs History
55
vs Industry
52
Median 3Y
7.7
Median 5Y
8.8
Industry
17.9
vs History
69
vs Industry
58
Median 3Y
6.7
Median 5Y
6.7
Industry
10.6
vs History
11
vs Industry
43
Median 3Y
8.5
Median 5Y
9.4
Industry
16.2
vs History
92
vs Industry
64
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
vs History
77
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
77
vs Industry
82
Median 3Y
1.2
Median 5Y
1.4
Industry
4
vs History
73
vs Industry
60
Median 3Y
3
Median 5Y
3.6
Industry
9.1
vs History
66
vs Industry
54
Median 3Y
4
Median 5Y
4.6
Industry
12.2
vs History
79
vs Industry
62
Median 3Y
4.5
Median 5Y
4.8
Industry
10.5
vs History
11
vs Industry
46
Median 3Y
10.7
Median 5Y
9.3
Industry
14.3
vs History
92
vs Industry
68
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

ALPDX Competitors Multiples
Piscines Desjoyaux SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Piscines Desjoyaux SA
PAR:ALPDX
105.9m EUR 0.8 8.5 3 4
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.8 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.2 28.6 17.6 21
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
FR
Piscines Desjoyaux SA
PAR:ALPDX
Average P/E: 23.4
8.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.8
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.6
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Piscines Desjoyaux SA
PAR:ALPDX
Average EV/EBITDA: 10.6
3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.6
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Piscines Desjoyaux SA
PAR:ALPDX
Average EV/EBIT: 14.7
4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
21
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top