Have any thoughts about
NSE SA?
Write Note

Income Statement

Earnings Waterfall
NSE SA

Revenue
96.9m EUR
Cost of Revenue
-51.2m EUR
Gross Profit
45.7m EUR
Operating Expenses
-38.7m EUR
Operating Income
7m EUR
Other Expenses
-2m EUR
Net Income
5m EUR

Income Statement
NSE SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
24
N/A
26
+8%
22
-14%
21
-5%
55
+160%
74
+34%
64
-14%
65
+1%
64
-1%
62
-3%
61
-1%
59
-3%
57
-4%
61
+7%
63
+3%
64
+1%
64
+1%
64
+0%
67
+4%
70
+5%
76
+8%
71
-7%
70
-1%
75
+6%
67
-11%
64
-4%
66
+3%
69
+5%
77
+11%
97
+26%
Gross Profit
Cost of Revenue
(7)
(8)
(6)
(5)
(28)
(39)
(31)
(32)
(32)
(30)
(31)
(31)
(23)
(21)
(24)
(26)
(27)
(27)
(27)
(26)
(27)
(26)
(25)
(26)
(21)
(21)
(25)
(28)
(34)
(51)
Gross Profit
17
N/A
18
+6%
16
-10%
16
0%
28
+71%
36
+29%
33
-9%
32
-1%
32
0%
31
-3%
30
-5%
28
-6%
33
+20%
40
+20%
39
-4%
38
-2%
37
-1%
37
-1%
40
+8%
45
+13%
49
+10%
45
-8%
45
+0%
48
+7%
45
-6%
43
-6%
41
-4%
41
+0%
43
+4%
46
+7%
Operating Income
Operating Expenses
(15)
(16)
(15)
(15)
(25)
(32)
(31)
(31)
(31)
(30)
(29)
(29)
(35)
(38)
(37)
(36)
(36)
(38)
(38)
(37)
(39)
(36)
(38)
(41)
(39)
(38)
(37)
(35)
(37)
(39)
Selling, General & Administrative
(9)
(9)
(9)
(10)
(23)
(33)
(28)
(28)
(27)
(26)
(26)
(26)
(32)
(36)
(34)
(33)
(34)
(34)
(35)
(36)
(38)
(36)
(35)
(38)
(37)
(36)
(36)
(34)
(35)
(37)
Depreciation & Amortization
(2)
(2)
(1)
(1)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
Other Operating Expenses
(4)
(5)
(4)
(4)
1
4
1
1
1
1
1
1
0
(0)
(0)
(0)
0
(1)
(1)
2
1
2
0
(0)
1
1
2
1
1
1
Operating Income
2
N/A
2
+6%
1
-34%
1
-18%
3
+149%
3
+15%
2
-48%
1
-35%
2
+40%
1
-9%
0
-86%
(2)
N/A
(1)
+33%
2
N/A
1
-10%
1
-18%
1
-43%
(1)
N/A
1
N/A
8
+472%
10
+27%
9
-8%
8
-15%
8
+1%
6
-17%
5
-25%
4
-8%
6
+28%
5
-4%
7
+30%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
(0)
Non-Reccuring Items
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
1
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
0
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
0
(1)
(0)
0
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
0
Pre-Tax Income
2
N/A
2
+13%
1
-40%
1
-28%
2
+221%
3
+35%
1
-56%
1
-38%
1
+56%
1
-47%
(0)
N/A
(3)
-678%
(2)
+32%
1
N/A
1
-37%
0
-65%
(0)
N/A
(2)
-2 988%
2
N/A
7
+313%
9
+38%
8
-13%
6
-19%
7
+10%
6
-17%
4
-23%
4
-19%
5
+26%
6
+21%
7
+22%
Net Income
Tax Provision
(0)
(0)
0
0
(1)
(1)
(0)
(0)
0
0
1
1
1
(0)
(0)
0
0
0
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
Income from Continuing Operations
1
2
1
1
2
2
1
1
1
1
0
(2)
(1)
1
1
1
0
(1)
1
4
6
6
4
5
4
3
3
3
4
5
Income to Minority Interest
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
(0)
(0)
Net Income (Common)
1
N/A
2
+12%
1
-27%
1
-32%
1
+27%
1
+36%
1
-47%
(0)
N/A
1
N/A
1
+2%
0
-92%
(2)
N/A
(1)
+38%
1
N/A
1
-30%
1
-40%
0
-87%
(1)
N/A
1
N/A
4
+301%
6
+35%
5
-13%
4
-22%
5
+14%
4
-10%
3
-16%
3
-11%
4
+15%
4
+18%
5
+20%
EPS (Diluted)
1.23
N/A
1.38
+12%
1.03
-25%
0.71
-31%
0.83
+17%
0.43
-48%
0.23
-47%
-0.01
N/A
0.27
N/A
0.28
+4%
0.02
-93%
-0.53
N/A
-0.33
+38%
0.42
N/A
0.29
-31%
0.17
-41%
0.02
-88%
-0.38
N/A
0.34
N/A
1.38
+306%
1.86
+35%
1.61
-13%
1.26
-22%
1.43
+13%
1.29
-10%
1.09
-16%
0.96
-12%
1.11
+16%
1.3
+17%
1.56
+20%

See Also

Discover More