Hoffmann Green Cement Technologies SAS
PAR:ALHGR

Watchlist Manager
Hoffmann Green Cement Technologies SAS Logo
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
Watchlist
Price: 4.52 EUR 0.22%
Market Cap: 74.4m EUR

Relative Value

The Relative Value of one ALHGR stock under the Base Case scenario is 2.15 EUR. Compared to the current market price of 4.52 EUR, Hoffmann Green Cement Technologies SAS is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHGR Relative Value
Base Case
2.15 EUR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
3
Median 3Y
21.8
Median 5Y
46.3
Industry
1
Forward
6.8
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-23.6
Industry
15.9
Forward
-15.1
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-24.8
Industry
9.1
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-10.5
Industry
14.9
vs History
80
vs Industry
44
Median 3Y
1.9
Median 5Y
2.3
Industry
1.3
vs History
87
vs Industry
3
Median 3Y
22.2
Median 5Y
47.5
Industry
1.2
Forward
8.4
vs History
42
vs Industry
12
Median 3Y
11.2
Median 5Y
11.4
Industry
5.6
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-35.2
Industry
10
Forward
-20.2
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-19.3
Industry
12.8
Forward
-9.6
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-24.2
Industry
10.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-9.8
Industry
13
vs History
82
vs Industry
35
Median 3Y
1.5
Median 5Y
2
Industry
0.9

Multiples Across Competitors

ALHGR Competitors Multiples
Hoffmann Green Cement Technologies SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
74.4m EUR 5.5 -9.1 -23.5 -11.9
IE
CRH PLC
NYSE:CRH
82.2B USD 2.2 24 12.8 18.1
CH
Holcim AG
SIX:HOLN
42.5B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
41.3B EUR 1.5 5.5 4.7 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 51.9 25.2 35.4
US
Vulcan Materials Co
NYSE:VMC
39.8B USD 5.1 35.6 19 27.8
US
Martin Marietta Materials Inc
NYSE:MLM
38.7B USD 5.8 33.6 19.9 27.9
DE
Heidelberg Materials AG
XMUN:HEI
27.3B EUR 1 3.5 3.3 3.8
US
Amrize AG
SIX:AMRZ
24.3B CHF 3.4 34.1 21.3 24.8
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.9 10.3 13.3
MX
Cemex SAB de CV
NYSE:CX
18.2B USD 1.1 13.3 8.2 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
Average EV/EBITDA: 13.3
Negative Multiple: -23.5
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.8
10%
1.3
CH
Holcim AG
SIX:HOLN
8.8
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.7
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.2
25%
1
US
Vulcan Materials Co
NYSE:VMC
19
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
19.9
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
21.3
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.3
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.2
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
Average EV/EBIT: 18.4
Negative Multiple: -11.9
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18.1
10%
1.8
CH
Holcim AG
SIX:HOLN
12.8
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.5
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
35.4
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
27.8
15%
1.9
US
Martin Marietta Materials Inc
NYSE:MLM
27.9
12%
2.3
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
24.8
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
13.3
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.1
6%
2.5