Groupe Guillin SA
PAR:ALGIL

Watchlist Manager
Groupe Guillin SA Logo
Groupe Guillin SA
PAR:ALGIL
Watchlist
Price: 27.2 EUR -1.09% Market Closed
Market Cap: 504m EUR
Have any thoughts about
Groupe Guillin SA?
Write Note

Relative Value

The Relative Value of one ALGIL stock under the Base Case scenario is 35.62 EUR. Compared to the current market price of 27.2 EUR, Groupe Guillin SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALGIL Relative Value
Base Case
35.62 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.6
vs History
52
vs Industry
64
Median 3Y
7.4
Median 5Y
7.2
Industry
17.2
Forward
8.2
vs History
66
vs Industry
67
Median 3Y
4.9
Median 5Y
4.4
Industry
8.7
vs History
7
vs Industry
49
Median 3Y
6.5
Median 5Y
6.4
Industry
16
vs History
68
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
60
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.6
vs History
69
vs Industry
86
Median 3Y
1.1
Median 5Y
1.1
Industry
4.6
vs History
58
vs Industry
70
Median 3Y
4
Median 5Y
3.9
Industry
9.3
Forward
4.1
vs History
53
vs Industry
67
Median 3Y
6
Median 5Y
5.7
Industry
13.2
Forward
6.4
vs History
68
vs Industry
69
Median 3Y
5.3
Median 5Y
4.6
Industry
10.3
vs History
31
vs Industry
50
Median 3Y
8.1
Median 5Y
6.9
Industry
15.1
vs History
71
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

ALGIL Competitors Multiples
Groupe Guillin SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe Guillin SA
PAR:ALGIL
502.8m EUR 0.6 7.2 3.9 5.6
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
P/E Multiple
Earnings Growth P/E to Growth
FR
Groupe Guillin SA
PAR:ALGIL
Average P/E: 65.8
7.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
US
Crown Holdings Inc
NYSE:CCK
101.4
105%
1
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
US
S
Silgan Holdings Inc
NYSE:SLGN
18.8
52%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
437.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
13.9
20%
0.7
US
Greif Inc
NYSE:GEF
10.9
10%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Groupe Guillin SA
PAR:ALGIL
Average EV/EBITDA: 38.7
3.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Groupe Guillin SA
PAR:ALGIL
Average EV/EBIT: 114.4
5.6
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A

See Also

Discover More
Back to Top