United Tractors Tbk PT
OTC:PUTKY

Watchlist Manager
United Tractors Tbk PT Logo
United Tractors Tbk PT
OTC:PUTKY
Watchlist
Price: 37.27 USD 0.76% Market Closed
Market Cap: 6.8B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-13%
5Y
+83%
10Y
+107%
Investing Cash Flow
+
3Y
-54%
5Y
-200%
10Y
-220%
Financing Cash Flow
+
3Y
-1%
5Y
-62%
10Y
-194%

Cash Flow Statement
United Tractors Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(37 061)
(80 674)
(153 581)
(242 076)
(167 180)
(251 560)
(389 772)
(417 486)
(510 698)
(690 423)
(720 702)
(817 677)
(788 646)
(652 794)
(462 305)
(386 230)
(387 772)
(619 817)
(522 526)
(721 581)
(658 478)
(566 440)
(1 539 076)
(1 556 983)
(1 695 025)
(1 883 201)
(1 787 342)
(2 158 466)
(2 261 502)
(2 141 456)
(1 235 335)
(1 041 091)
(1 043 872)
(1 192 547)
(2 447 337)
(2 214 105)
(2 012 070)
(2 019 057)
(1 749 435)
(2 329 899)
(2 504 558)
(2 434 120)
(2 202 912)
(1 842 881)
(2 344 029)
(2 917 695)
(2 688 704)
(2 838 917)
(2 405 560)
(1 884 555)
(2 230 996)
(2 017 840)
(1 591 319)
(1 446 601)
(995 476)
(705 593)
(1 630 099)
(1 850 963)
(2 746 917)
(3 156 310)
(3 253 026)
(3 868 490)
(5 453 873)
(5 738 788)
(6 141 677)
(5 502 893)
(3 730 515)
(2 823 868)
0
(1 661 969)
(1 048 690)
(1 818 912)
0
(2 958 804)
(4 285 157)
(5 056 536)
0
0
0
0
(7 574 243)
(8 387 989)
(10 797 137)
(12 413 728)
(7 322 211)
(7 937 655)
(7 057 811)
(7 001 308)
Cash Interest Paid
(194 496)
(184 423)
(194 075)
(180 670)
(154 035)
(150 020)
(135 277)
(154 556)
(197 323)
(243 349)
(287 669)
(311 960)
(385 914)
(410 444)
(444 995)
(476 125)
(404 956)
(394 017)
(344 973)
(322 530)
(311 987)
(285 597)
(259 972)
(222 152)
(197 635)
(175 628)
(185 131)
(198 573)
(164 590)
(178 460)
(192 677)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(257 525)
(636 834)
(852 362)
(1 342 062)
(1 244 245)
(1 045 040)
(1 039 441)
(752 847)
(747 333)
(749 334)
(693 718)
(723 611)
(1 063 090)
(1 361 130)
(1 663 438)
(2 098 038)
(2 300 067)
(2 607 874)
(2 730 066)
(2 757 512)
(2 770 630)
(2 610 030)
(2 644 196)
Change in Working Capital
21 763
203 937
232 809
233 534
72 526
114 314
101 830
115 539
32 799
67 612
76 009
84 342
50 909
(23 330)
(46 717)
(64 192)
38 494
35 767
38 803
44 653
93 380
118 455
141 780
143 565
99 699
82 983
76 358
71 593
66 909
66 521
77 599
(173 101)
(87 921)
(516 954)
(1 237 678)
34 064
(47 540 475)
(48 055 229)
(48 327 940)
(50 379 326)
(4 128 135)
(4 244 548)
(4 325 185)
(4 687 770)
(4 647 685)
(4 766 741)
(5 100 786)
(4 807 061)
(5 720 758)
(5 750 163)
(5 650 326)
(5 518 377)
(5 685 281)
(6 316 340)
(6 154 522)
(6 805 844)
(6 691 416)
(6 771 243)
(6 094 740)
(7 808 529)
(8 731 541)
(9 433 659)
(11 555 305)
(10 454 328)
(10 213 338)
(9 502 712)
(8 858 754)
(8 323 673)
(7 015 054)
(6 707 361)
(6 864 702)
(6 909 968)
(7 627 521)
(7 861 779)
(7 934 404)
(8 142 226)
(8 484 923)
(9 203 859)
(9 308 787)
(9 385 107)
(9 928 993)
(10 496 310)
(10 738 717)
(11 039 205)
(11 253 091)
(11 079 137)
(11 326 825)
(11 325 508)
Cash from Operating Activities
968 542
N/A
1 014 086
+5%
1 377 857
+36%
1 121 686
-19%
2 063 081
+84%
1 629 829
-21%
1 538 588
-6%
1 546 208
+0%
1 048 518
-32%
1 878 846
+79%
1 467 314
-22%
1 259 581
-14%
1 721 743
+37%
1 847 257
+7%
1 673 134
-9%
2 610 847
+56%
2 657 778
+2%
2 365 544
-11%
2 566 021
+8%
3 257 680
+27%
4 253 895
+31%
5 035 764
+18%
5 536 007
+10%
5 028 816
-9%
5 101 022
+1%
4 876 433
-4%
4 158 258
-15%
4 080 449
-2%
2 423 881
-41%
4 373 422
+80%
8 375 262
+92%
8 144 963
-3%
10 440 274
+28%
9 235 144
-12%
5 033 358
-45%
5 413 322
+8%
6 306 434
+16%
8 072 430
+28%
10 807 408
+34%
12 854 568
+19%
12 219 782
-5%
11 074 415
-9%
11 001 164
-1%
9 395 411
-15%
9 364 120
0%
11 323 371
+21%
10 385 961
-8%
12 969 661
+25%
12 039 161
-7%
9 518 965
-21%
7 980 507
-16%
7 735 163
-3%
10 005 397
+29%
9 630 641
-4%
14 594 352
+52%
12 251 494
-16%
11 951 265
-2%
10 720 096
-10%
8 604 182
-20%
17 808 817
+107%
18 959 739
+6%
21 016 014
+11%
17 721 033
-16%
14 016 560
-21%
9 435 985
-33%
12 968 055
+37%
16 231 291
+25%
14 686 795
-10%
18 557 088
+26%
18 738 608
+1%
21 169 646
+13%
22 166 364
+5%
23 284 854
+5%
24 264 335
+4%
28 721 482
+18%
30 763 078
+7%
32 891 585
+7%
39 844 965
+21%
36 240 231
-9%
34 807 410
-4%
26 346 848
-24%
19 935 840
-24%
25 239 301
+27%
20 711 166
-18%
30 044 864
+45%
29 938 779
0%
22 343 979
-25%
26 880 844
+20%
Investing Cash Flow
Capital Expenditures
(454 154)
(407 803)
(569 432)
(924 726)
(1 062 185)
(1 131 552)
(1 811 968)
(1 796 868)
(2 117 058)
(2 354 649)
(1 576 551)
(1 414 076)
(1 262 960)
(710 240)
(699 209)
(709 732)
(1 241 979)
(1 490 156)
(1 477 976)
(2 128 041)
(5 030 481)
(5 638 795)
(6 436 077)
(5 538 778)
(3 152 732)
(2 196 454)
(2 570 439)
(3 580 668)
(3 357 689)
(4 279 460)
(5 443 766)
(3 936 061)
(5 258 071)
(5 689 817)
(4 869 509)
(6 730 472)
(5 249 873)
(4 372 812)
(3 421 806)
(2 358 951)
(3 220 322)
(3 136 020)
(3 220 496)
(3 806 037)
(3 063 334)
(2 752 621)
(2 872 519)
(2 848 122)
(2 640 460)
(2 599 903)
(2 002 060)
(1 627 426)
(2 681 844)
(3 574 968)
(4 920 822)
(5 965 913)
(6 673 563)
(7 991 219)
(8 335 986)
(9 951 423)
(10 444 420)
(11 509 994)
(11 132 195)
(9 967 533)
(9 242 556)
(6 511 896)
(5 378 453)
(4 052 580)
(2 931 181)
(2 517 610)
(2 701 887)
(2 887 748)
(3 139 185)
(4 060 018)
(5 101 352)
(6 780 492)
(8 851 449)
(12 317 060)
(15 171 492)
(18 058 717)
(18 819 026)
(17 167 371)
(15 858 524)
(14 074 261)
(13 244 438)
(13 347 670)
(13 174 018)
(12 451 646)
Other Items
142 925
137 013
161 238
707 045
414 498
507 684
515 719
(34 017)
521 113
491 338
512 971
557 332
74 973
6 185
101 633
95 540
225 454
(841 028)
(985 585)
(965 315)
79 367
1 166 938
1 177 749
1 118 035
92 264
128 896
111 221
129 236
(271 481)
(320 950)
(1 078 325)
(1 913 006)
(2 406 900)
(2 386 870)
(1 954 419)
(1 425 904)
(872 262)
(1 183 918)
(813 850)
(358 513)
(276 749)
(87 301)
(850 812)
(825 511)
(419 011)
(783 805)
(1 064 925)
(548 761)
(1 166 152)
(550 460)
959 564
70 813
196 788
(2 609 107)
(2 796 467)
(2 941 429)
(4 277 651)
(1 972 429)
(2 075 632)
(2 662 688)
(17 286 389)
(16 807 167)
(17 804 215)
(16 973 208)
(514 985)
(606 945)
316 021
429 748
336 853
291 935
196 519
99 785
(19 812)
(190 729)
(121 193)
(283 644)
(1 549 843)
(1 585 423)
(1 573 976)
(10 284 859)
(14 620 747)
(16 155 914)
(16 141 642)
(6 626 617)
(958 093)
1 593 153
1 791 329
1 591 490
Cash from Investing Activities
(311 229)
N/A
(270 790)
+13%
(408 194)
-51%
(217 681)
+47%
(647 687)
-198%
(623 868)
+4%
(1 296 249)
-108%
(1 830 885)
-41%
(1 595 945)
+13%
(1 863 311)
-17%
(1 063 580)
+43%
(856 744)
+19%
(1 187 987)
-39%
(704 055)
+41%
(597 576)
+15%
(614 192)
-3%
(1 016 525)
-66%
(2 331 184)
-129%
(2 463 561)
-6%
(3 093 356)
-26%
(4 951 114)
-60%
(4 471 857)
+10%
(5 258 328)
-18%
(4 420 743)
+16%
(3 060 468)
+31%
(2 067 558)
+32%
(2 459 218)
-19%
(3 451 432)
-40%
(3 629 170)
-5%
(4 600 410)
-27%
(6 522 091)
-42%
(5 849 067)
+10%
(7 664 971)
-31%
(8 076 687)
-5%
(6 823 928)
+16%
(8 156 376)
-20%
(6 122 135)
+25%
(5 556 730)
+9%
(4 235 656)
+24%
(2 717 464)
+36%
(3 497 071)
-29%
(3 223 321)
+8%
(4 071 308)
-26%
(4 631 548)
-14%
(3 482 345)
+25%
(3 536 426)
-2%
(3 937 444)
-11%
(3 396 883)
+14%
(3 806 612)
-12%
(3 150 363)
+17%
(1 042 496)
+67%
(1 556 613)
-49%
(2 485 056)
-60%
(6 184 075)
-149%
(7 717 289)
-25%
(8 907 342)
-15%
(10 951 214)
-23%
(9 963 648)
+9%
(10 411 618)
-4%
(12 614 111)
-21%
(27 730 809)
-120%
(28 317 161)
-2%
(28 936 410)
-2%
(26 940 741)
+7%
(9 757 541)
+64%
(7 118 841)
+27%
(5 062 432)
+29%
(3 622 832)
+28%
(2 594 328)
+28%
(2 225 675)
+14%
(2 505 368)
-13%
(2 787 963)
-11%
(3 158 997)
-13%
(4 250 747)
-35%
(5 222 545)
-23%
(7 064 136)
-35%
(10 401 292)
-47%
(13 902 483)
-34%
(16 745 468)
-20%
(28 343 576)
-69%
(33 439 773)
-18%
(33 323 285)
+0%
(32 000 166)
+4%
(20 700 878)
+35%
(14 202 531)
+31%
(11 754 517)
+17%
(11 382 689)
+3%
(10 860 156)
+5%
Financing Cash Flow
Net Issuance of Common Stock
11 296
11 634
662 903
658 013
657 697
657 728
5 692
3 737
1 242
0
0
0
0
0
0
0
0
0
0
3 526 390
3 526 127
0
0
(263)
0
0
0
0
0
0
6 026 184
6 023 202
6 023 188
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(296 266)
(664 234)
(1 255 526)
(1 689 034)
(1 663 953)
(703 330)
(169 284)
632 598
432 327
(312 151)
240 764
(129 952)
195 724
(498 063)
(1 116 335)
(1 028 135)
(1 324 837)
(142 717)
696 423
(1 727 691)
197 896
(797 188)
(1 855 272)
348 915
(1 032 963)
(1 275 483)
153 417
396 581
1 604 525
1 664 171
(72 230)
(1 178 234)
(1 558 204)
(1 687 849)
928 107
1 237 182
(717 646)
(1 241 208)
(2 889 620)
(3 491 565)
(2 531 347)
(1 911 002)
(2 635 255)
(1 624 812)
(1 565 802)
(1 366 312)
(977 557)
(762 744)
(802 031)
(616 413)
(1 317 710)
(1 415 120)
(1 130 217)
1 710 986
2 559 393
1 260 709
2 843 471
39 691
279 964
5 980 299
4 955 786
6 043 770
10 540 037
5 189 303
3 859 388
1 724 264
(4 865 000)
(3 648 251)
(4 505 899)
(3 791 835)
(3 472 260)
(4 508 777)
(4 147 224)
(6 930 852)
(6 826 346)
(5 387 982)
(8 295 673)
(5 516 911)
(2 102 253)
6 614 096
14 807 440
15 954 948
16 273 388
5 687 603
(1 047 865)
(2 004 831)
(4 223 599)
(4 404 150)
Cash Paid for Dividends
0
0
0
0
(56 959)
0
0
(156 731)
(99 772)
0
(413 449)
(313 677)
(441 999)
0
(128 322)
(370 709)
(413 200)
0
(840 941)
(598 554)
(760 456)
0
(1 064 628)
(1 064 628)
(1 165 300)
0
(877 017)
(1 531 257)
(1 629 228)
0
(2 192 734)
(1 538 494)
(1 697 214)
(1 697 214)
(2 367 897)
(2 369 851)
(2 461 889)
(2 461 889)
(2 312 945)
(2 310 991)
(2 174 341)
0
(1 920 348)
(1 920 348)
(1 995 048)
0
(2 772 360)
(2 772 371)
(2 968 272)
0
(2 486 910)
(2 556 815)
(2 173 991)
0
(2 068 645)
(1 988 250)
(2 517 058)
0
(3 329 978)
(1 062 051)
(3 639 490)
0
(810 146)
(3 088 552)
(4 609 064)
0
(1 520 512)
(4 522 346)
(3 639 490)
0
(5 403 470)
(2 401 636)
(3 013 150)
0
(4 623 801)
(4 623 801)
(6 365 326)
0
(25 445 555)
(25 446 879)
(25 001 255)
0
(8 242 852)
(8 241 528)
(8 118 087)
(8 160 374)
(7 808 837)
(7 808 837)
Other
(22 461)
(35 184)
(20 845)
(17 436)
(360 521)
(345 369)
(372 179)
(389 962)
6 741
33 420
48 190
49 100
91 539
166 976
161 886
166 035
284 064
260 129
250 747
248 010
(111 044)
(151 691)
(140 007)
(136 704)
(10 208)
(57 523)
631 642
(34 899)
(65 397)
11 884
(651 456)
62 655
64 698
50 091
(3 017)
107 041
(290 418)
(825 883)
(741 092)
(953 258)
(603 087)
(73 846)
(136 385)
(86 657)
(203 524)
(305 816)
(702 888)
(832 930)
(18 929)
89 723
680 201
804 312
276 522
276 384
72 432
68 414
(26 238)
(25 764)
(105 407)
(95 032)
(195 434)
16 556
(75 904)
(75 929)
(81 014)
(283 240)
(244 509)
254 698
311 135
301 035
380 110
(139 121)
(259 464)
(317 181)
(503 408)
(2 714 276)
(3 992 280)
(3 934 563)
(5 447 282)
(3 267 101)
(2 036 221)
0
(489 284)
(437 148)
(302 221)
(302 113)
(514 944)
(617 445)
Cash from Financing Activities
(307 431)
N/A
(687 784)
-124%
(613 468)
+11%
(1 048 457)
-71%
(1 423 736)
-36%
(447 930)
+69%
(592 730)
-32%
89 642
N/A
340 538
+280%
(377 630)
N/A
(124 167)
+67%
(394 529)
-218%
(154 736)
+61%
(773 086)
-400%
(1 082 771)
-40%
(1 232 809)
-14%
(1 453 973)
-18%
(295 788)
+80%
106 229
N/A
1 448 155
+1 263%
2 852 523
+97%
1 816 792
-36%
466 220
-74%
(852 680)
N/A
(2 208 471)
-159%
(2 498 306)
-13%
(91 958)
+96%
(1 169 575)
-1 172%
(90 100)
+92%
46 827
N/A
3 109 764
+6 541%
3 369 129
+8%
2 832 468
-16%
2 688 216
-5%
(1 445 803)
N/A
(1 025 642)
+29%
(3 469 953)
-238%
(4 528 980)
-31%
(5 943 657)
-31%
(6 755 814)
-14%
(5 308 775)
+21%
(4 159 189)
+22%
(4 691 988)
-13%
(3 631 817)
+23%
(3 764 374)
-4%
(3 667 176)
+3%
(4 452 805)
-21%
(4 368 045)
+2%
(3 789 232)
+13%
(3 494 962)
+8%
(3 124 419)
+11%
(3 167 623)
-1%
(3 027 686)
+4%
(186 621)
+94%
563 180
N/A
(659 127)
N/A
300 175
N/A
(2 503 131)
N/A
(3 155 421)
-26%
2 544 810
N/A
1 120 862
-56%
2 420 836
+116%
6 014 497
+148%
663 738
-89%
(830 690)
N/A
(3 168 040)
-281%
(6 630 021)
-109%
(7 915 899)
-19%
(7 834 254)
+1%
(7 130 290)
+9%
(8 495 620)
-19%
(7 049 534)
+17%
(7 419 838)
-5%
(10 261 183)
-38%
(11 953 555)
-16%
(12 726 059)
-6%
(18 653 279)
-47%
(15 816 800)
+15%
(32 995 090)
-109%
(22 099 884)
+33%
(12 230 036)
+45%
(11 082 528)
+9%
7 541 252
N/A
(2 991 073)
N/A
(9 468 173)
-217%
(10 467 318)
-11%
(12 547 380)
-20%
(12 830 432)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(16 450)
(8 974)
71 556
44 904
51 452
53 359
9 878
54 597
29 562
(22 926)
(26 240)
(36 822)
(54 008)
(1 281)
(17 782)
(21 277)
(65 761)
(82 809)
(84 334)
(82 275)
133 232
308 908
1 760
(120 132)
(387 838)
(624 726)
(311 440)
(228 845)
(130 578)
(115 731)
(143 091)
(72 465)
184 395
272 623
373 048
363 689
145 533
125 723
65 765
413 987
526 669
225 190
411 033
77 008
6 532
764 150
705 785
1 922 153
910 090
(76 661)
(219 536)
(1 605 568)
(445 001)
67 242
62 745
246 372
70 399
201 859
362 953
610 088
256 894
140 022
(85 023)
(376 262)
(195 268)
719 466
164 869
332 998
279 407
(472 999)
132 747
(160 445)
117 148
(28 312)
350 605
809 550
1 122 758
511 908
115 205
43 841
(361 943)
362 085
664 621
(217 791)
121 750
148 473
(243 838)
510 389
Net Change in Cash
333 432
N/A
46 538
-86%
427 751
+819%
(99 548)
N/A
43 110
N/A
611 390
+1 318%
(340 513)
N/A
(140 438)
+59%
(177 327)
-26%
(385 021)
-117%
253 327
N/A
(28 514)
N/A
325 012
N/A
368 835
+13%
(24 995)
N/A
742 569
N/A
121 519
-84%
(344 237)
N/A
124 355
N/A
1 530 204
+1 131%
2 288 536
+50%
2 689 607
+18%
745 659
-72%
(364 739)
N/A
(555 755)
-52%
(314 157)
+43%
1 295 642
N/A
(769 403)
N/A
(1 425 967)
-85%
(295 892)
+79%
4 819 844
N/A
5 592 560
+16%
5 792 166
+4%
4 119 296
-29%
(2 863 325)
N/A
(3 405 007)
-19%
(3 140 121)
+8%
(1 887 557)
+40%
693 860
N/A
3 795 277
+447%
3 940 605
+4%
3 917 095
-1%
2 648 901
-32%
1 209 054
-54%
2 123 933
+76%
4 883 919
+130%
2 701 497
-45%
7 126 886
+164%
5 353 407
-25%
2 796 979
-48%
3 594 056
+28%
1 405 359
-61%
4 047 654
+188%
3 327 187
-18%
7 502 988
+126%
2 931 397
-61%
1 370 625
-53%
(1 544 824)
N/A
(4 599 904)
-198%
8 349 604
N/A
(7 393 314)
N/A
(4 740 289)
+36%
(5 285 903)
-12%
(12 636 705)
-139%
(1 347 514)
+89%
3 400 640
N/A
4 703 707
+38%
3 481 062
-26%
8 407 913
+142%
8 909 644
+6%
10 301 405
+16%
12 168 422
+18%
12 823 167
+5%
9 724 093
-24%
11 895 987
+22%
11 782 433
-1%
4 959 772
-58%
10 637 590
+114%
(13 385 122)
N/A
(15 592 209)
-16%
(19 684 904)
-26%
(24 107 888)
-22%
1 445 008
N/A
(3 198 576)
N/A
6 495 910
N/A
7 865 417
+21%
(1 829 928)
N/A
3 700 645
N/A
Free Cash Flow
Free Cash Flow
514 388
N/A
606 283
+18%
808 425
+33%
196 960
-76%
1 000 896
+408%
498 277
-50%
(273 380)
N/A
(250 660)
+8%
(1 068 540)
-326%
(475 803)
+55%
(109 237)
+77%
(154 495)
-41%
458 783
N/A
1 137 017
+148%
973 925
-14%
1 901 115
+95%
1 415 799
-26%
875 388
-38%
1 088 045
+24%
1 129 639
+4%
(776 586)
N/A
(603 031)
+22%
(900 070)
-49%
(509 962)
+43%
1 948 290
N/A
2 679 979
+38%
1 587 819
-41%
499 781
-69%
(933 808)
N/A
93 962
N/A
2 931 496
+3 020%
4 208 902
+44%
5 182 203
+23%
3 545 327
-32%
163 849
-95%
(1 317 150)
N/A
1 056 561
N/A
3 699 618
+250%
7 385 602
+100%
10 495 617
+42%
8 999 460
-14%
7 938 395
-12%
7 780 668
-2%
5 589 374
-28%
6 300 786
+13%
8 570 750
+36%
7 513 442
-12%
10 121 539
+35%
9 398 701
-7%
6 919 062
-26%
5 978 447
-14%
6 107 737
+2%
7 323 553
+20%
6 055 673
-17%
9 673 530
+60%
6 285 581
-35%
5 277 702
-16%
2 728 877
-48%
268 196
-90%
7 857 394
+2 830%
8 515 319
+8%
9 506 020
+12%
6 588 838
-31%
4 049 027
-39%
193 429
-95%
6 456 159
+3 238%
10 852 838
+68%
10 634 215
-2%
15 625 907
+47%
16 220 998
+4%
18 467 759
+14%
19 278 616
+4%
20 145 669
+4%
20 204 317
+0%
23 620 130
+17%
23 982 586
+2%
24 040 136
+0%
27 527 905
+15%
21 068 739
-23%
16 748 693
-21%
7 527 822
-55%
2 768 469
-63%
9 380 777
+239%
6 636 905
-29%
16 800 426
+153%
16 591 109
-1%
9 169 961
-45%
14 429 198
+57%

See Also

Summary
PUTKY intrinsic value, competitors valuation, and company profile.
DCF Valuation
PUTKY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PUTKY stock valuation using valuation multiples.
Wall Street Estimates
PUTKY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PUTKY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.