Bumi Resources Tbk PT
OTC:PBMRF

Watchlist Manager
Bumi Resources Tbk PT Logo
Bumi Resources Tbk PT
OTC:PBMRF
Watchlist
Price: 0.018 USD -1.1% Market Closed
Market Cap: 6.7B USD

Relative Value

The Relative Value of one PBMRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.018 USD, Bumi Resources Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBMRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
1.7
Median 5Y
1.3
Industry
1.4
vs History
vs Industry
9
Median 3Y
40.2
Median 5Y
5.7
Industry
12.4
vs History
0
vs Industry
2
Median 3Y
-3
Median 5Y
-3.5
Industry
5.2
vs History
4
vs Industry
14
Median 3Y
19.4
Median 5Y
-0.9
Industry
11.2
vs History
0
vs Industry
39
Median 3Y
1.7
Median 5Y
1.3
Industry
1.3
vs History
0
vs Industry
47
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
vs History
0
vs Industry
12
Median 3Y
17.4
Median 5Y
13.4
Industry
5.3
vs History
14
vs Industry
5
Median 3Y
42.7
Median 5Y
28.5
Industry
6.7
vs History
14
vs Industry
6
Median 3Y
42.7
Median 5Y
28.5
Industry
10.2
vs History
0
vs Industry
3
Median 3Y
-3.4
Median 5Y
-4.3
Industry
7.1
vs History
vs Industry
Median 3Y
-71.5
Median 5Y
-14.5
Industry
11.7
vs History
0
vs Industry
58
Median 3Y
0.8
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

PBMRF Competitors Multiples
Bumi Resources Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bumi Resources Tbk PT
OTC:PBMRF
171.6T USD 7 -393.5 86.5 86.5
ID
Alamtri Resources Indonesia Tbk PT
F:A640
137.7B EUR -156.6 321.8 -371.7 -371.7
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.7 104.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.7B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Bumi Resources Tbk PT
OTC:PBMRF
Average EV/EBITDA: 44
86.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -371.7
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
CA
C
Cameco Corp
NYSE:CCJ
69.7
43%
1.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Bumi Resources Tbk PT
OTC:PBMRF
Average EV/EBIT: 49.7
86.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -371.7
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A