Monarch Cement Co
OTC:MCEM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
212
255
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Monarch Cement Co
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
8
|
8
|
7
|
8
|
6
|
5
|
5
|
4
|
4
|
5
|
5
|
4
|
3
|
2
|
4
|
6
|
10
|
11
|
14
|
14
|
13
|
13
|
12
|
13
|
15
|
13
|
12
|
13
|
10
|
9
|
9
|
7
|
5
|
3
|
2
|
(2)
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
3
|
3
|
2
|
2
|
5
|
5
|
8
|
12
|
11
|
12
|
11
|
17
|
18
|
22
|
23
|
18
|
21
|
22
|
22
|
23
|
22
|
14
|
18
|
17
|
16
|
24
|
26
|
30
|
33
|
19
|
22
|
24
|
35
|
57
|
59
|
57
|
60
|
50
|
42
|
46
|
41
|
48
|
66
|
65
|
74
|
82
|
66
|
78
|
66
|
52
|
59
|
|
| Depreciation & Amortization |
8
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
16
|
17
|
16
|
16
|
17
|
17
|
18
|
18
|
|
| Change in Deffered Taxes |
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(2)
|
(2)
|
1
|
3
|
4
|
3
|
(3)
|
(3)
|
(3)
|
(0)
|
7
|
6
|
4
|
4
|
(1)
|
(3)
|
(1)
|
(2)
|
1
|
5
|
4
|
3
|
4
|
(1)
|
2
|
15
|
7
|
11
|
|
| Other Non-Cash Items |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
0
|
1
|
2
|
4
|
5
|
5
|
5
|
0
|
3
|
3
|
4
|
3
|
(0)
|
(3)
|
(4)
|
(4)
|
(2)
|
0
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(9)
|
(14)
|
(12)
|
(15)
|
(15)
|
(10)
|
(4)
|
(5)
|
(1)
|
(1)
|
(7)
|
(8)
|
(4)
|
(6)
|
(1)
|
4
|
(6)
|
(10)
|
(16)
|
(17)
|
7
|
7
|
8
|
(0)
|
(30)
|
(30)
|
(25)
|
(27)
|
(12)
|
(7)
|
(10)
|
(5)
|
(9)
|
(20)
|
(18)
|
(20)
|
(30)
|
(10)
|
(16)
|
(8)
|
6
|
(9)
|
|
| Cash Taxes Paid |
4
|
3
|
3
|
3
|
2
|
3
|
4
|
4
|
3
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
5
|
5
|
6
|
9
|
7
|
7
|
6
|
5
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
1
|
2
|
1
|
2
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
5
|
8
|
0
|
10
|
8
|
7
|
7
|
6
|
6
|
5
|
3
|
7
|
2
|
(1)
|
6
|
3
|
8
|
11
|
8
|
8
|
9
|
10
|
12
|
15
|
15
|
14
|
12
|
13
|
14
|
10
|
17
|
17
|
10
|
10
|
6
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(2)
|
1
|
4
|
0
|
2
|
(1)
|
1
|
(0)
|
0
|
3
|
(2)
|
(0)
|
(1)
|
(2)
|
(0)
|
1
|
(0)
|
3
|
4
|
(1)
|
(4)
|
(5)
|
(9)
|
(5)
|
(3)
|
(0)
|
(2)
|
2
|
3
|
(0)
|
(1)
|
(7)
|
(9)
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
2
|
(2)
|
1
|
(2)
|
(2)
|
(1)
|
(8)
|
0
|
4
|
2
|
5
|
3
|
(1)
|
(0)
|
0
|
0
|
(5)
|
(2)
|
0
|
0
|
(4)
|
(4)
|
(7)
|
(5)
|
4
|
4
|
3
|
(6)
|
(3)
|
(9)
|
(3)
|
(4)
|
(5)
|
(1)
|
(5)
|
0
|
1
|
(3)
|
0
|
(0)
|
(2)
|
2
|
(2)
|
(9)
|
(8)
|
(1)
|
(6)
|
(6)
|
(5)
|
(7)
|
(8)
|
(4)
|
(5)
|
(16)
|
(10)
|
(9)
|
|
| Cash from Operating Activities |
10
N/A
|
16
+66%
|
20
+26%
|
17
-15%
|
21
+19%
|
17
-20%
|
18
+11%
|
16
-13%
|
15
-8%
|
17
+12%
|
13
-19%
|
15
+10%
|
13
-10%
|
9
-32%
|
11
+19%
|
14
+31%
|
16
+13%
|
21
+33%
|
25
+21%
|
22
-11%
|
20
-12%
|
18
-7%
|
15
-15%
|
17
+12%
|
20
+15%
|
22
+13%
|
21
-6%
|
25
+21%
|
28
+10%
|
24
-14%
|
24
-1%
|
18
-26%
|
14
-19%
|
19
+32%
|
18
-3%
|
18
-2%
|
16
-10%
|
14
-13%
|
12
-13%
|
10
-21%
|
10
+3%
|
7
-29%
|
13
+87%
|
14
+6%
|
11
-20%
|
10
-6%
|
1
-86%
|
8
+440%
|
12
+56%
|
12
+4%
|
17
+36%
|
18
+4%
|
19
+6%
|
21
+16%
|
21
-2%
|
15
-26%
|
16
+3%
|
18
+15%
|
22
+21%
|
29
+29%
|
26
-9%
|
27
+5%
|
29
+6%
|
32
+8%
|
35
+12%
|
33
-6%
|
27
-18%
|
22
-20%
|
27
+26%
|
27
-3%
|
32
+22%
|
33
+1%
|
31
-5%
|
35
+14%
|
34
-4%
|
43
+26%
|
45
+5%
|
47
+4%
|
50
+5%
|
51
+3%
|
50
-3%
|
54
+7%
|
50
-7%
|
39
-22%
|
43
+12%
|
49
+14%
|
50
+3%
|
61
+22%
|
62
+2%
|
66
+6%
|
66
-1%
|
68
+3%
|
76
+11%
|
74
-2%
|
74
+0%
|
71
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(43)
|
(44)
|
(35)
|
(21)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(6)
|
(7)
|
(9)
|
(12)
|
(13)
|
(15)
|
(15)
|
(12)
|
(14)
|
(19)
|
(21)
|
(23)
|
(22)
|
(15)
|
(12)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(8)
|
(9)
|
(8)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(14)
|
(16)
|
(16)
|
(15)
|
(12)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
(14)
|
(13)
|
(21)
|
(24)
|
(17)
|
(19)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(17)
|
(15)
|
(18)
|
(22)
|
(24)
|
(28)
|
(26)
|
(24)
|
(24)
|
(26)
|
(29)
|
(33)
|
(34)
|
(31)
|
(30)
|
(43)
|
(42)
|
(42)
|
(57)
|
(43)
|
(45)
|
(45)
|
(34)
|
|
| Other Items |
4
|
1
|
(0)
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
0
|
1
|
3
|
4
|
4
|
4
|
(0)
|
0
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
(2)
|
(6)
|
(7)
|
(11)
|
(11)
|
(6)
|
(4)
|
(3)
|
(0)
|
(2)
|
(3)
|
0
|
3
|
5
|
5
|
5
|
2
|
0
|
6
|
7
|
9
|
10
|
8
|
10
|
7
|
5
|
(1)
|
(2)
|
(10)
|
(12)
|
11
|
7
|
6
|
6
|
(5)
|
(3)
|
6
|
8
|
(1)
|
(1)
|
(3)
|
1
|
1
|
(3)
|
(2)
|
(5)
|
(6)
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(2)
|
6
|
13
|
18
|
22
|
23
|
20
|
12
|
7
|
3
|
1
|
0
|
5
|
6
|
4
|
(10)
|
4
|
(4)
|
|
| Cash from Investing Activities |
(39)
N/A
|
(43)
-11%
|
(35)
+18%
|
(21)
+39%
|
(16)
+27%
|
(16)
-2%
|
(15)
+6%
|
(12)
+17%
|
(9)
+28%
|
(5)
+41%
|
(6)
-5%
|
(9)
-63%
|
(12)
-29%
|
(10)
+12%
|
(11)
-7%
|
(11)
+2%
|
(8)
+22%
|
(15)
-74%
|
(19)
-28%
|
(21)
-12%
|
(24)
-16%
|
(22)
+10%
|
(15)
+33%
|
(11)
+25%
|
(9)
+19%
|
(8)
+9%
|
(12)
-47%
|
(16)
-38%
|
(17)
-6%
|
(19)
-12%
|
(20)
-5%
|
(13)
+33%
|
(12)
+11%
|
(13)
-8%
|
(10)
+22%
|
(12)
-17%
|
(11)
+7%
|
(6)
+45%
|
(2)
+60%
|
1
N/A
|
(2)
N/A
|
(3)
-99%
|
(6)
-86%
|
(8)
-34%
|
(1)
+92%
|
(1)
-95%
|
(5)
-295%
|
(6)
-11%
|
(8)
-44%
|
(5)
+35%
|
(4)
+18%
|
(8)
-88%
|
(13)
-68%
|
(15)
-9%
|
(18)
-25%
|
(16)
+13%
|
(3)
+83%
|
(7)
-150%
|
(9)
-26%
|
(8)
+5%
|
(19)
-136%
|
(16)
+17%
|
(15)
+5%
|
(16)
-4%
|
(18)
-14%
|
(20)
-11%
|
(22)
-13%
|
(19)
+15%
|
(18)
+7%
|
(21)
-17%
|
(18)
+12%
|
(22)
-20%
|
(22)
-2%
|
(18)
+20%
|
(17)
+5%
|
(23)
-35%
|
(27)
-18%
|
(28)
-4%
|
(30)
-6%
|
(20)
+32%
|
(11)
+45%
|
(6)
+46%
|
(3)
+46%
|
(7)
-99%
|
(12)
-88%
|
(22)
-76%
|
(24)
-11%
|
(27)
-12%
|
(41)
-53%
|
(42)
0%
|
(37)
+11%
|
(51)
-38%
|
(39)
+23%
|
(54)
-39%
|
(41)
+25%
|
(39)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(0)
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(2)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(8)
|
(8)
|
(4)
|
0
|
(0)
|
(1)
|
(7)
|
0
|
(9)
|
(9)
|
(5)
|
0
|
(5)
|
(5)
|
(6)
|
0
|
(7)
|
|
| Net Issuance of Debt |
30
|
25
|
19
|
7
|
(1)
|
3
|
(0)
|
0
|
(3)
|
(7)
|
(5)
|
(3)
|
2
|
4
|
4
|
2
|
(5)
|
(3)
|
(4)
|
0
|
8
|
4
|
3
|
(3)
|
(8)
|
(9)
|
(6)
|
(4)
|
(6)
|
(2)
|
(0)
|
(1)
|
2
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
1
|
(3)
|
(2)
|
(4)
|
(4)
|
7
|
3
|
0
|
3
|
(7)
|
(4)
|
(2)
|
(2)
|
4
|
4
|
(2)
|
(6)
|
(9)
|
(13)
|
(6)
|
(1)
|
(7)
|
(8)
|
(5)
|
(4)
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(21)
|
(21)
|
(21)
|
(21)
|
(18)
|
(18)
|
(18)
|
(18)
|
(23)
|
(23)
|
(23)
|
(23)
|
(11)
|
(17)
|
(17)
|
(26)
|
|
| Other |
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
25
N/A
|
20
-20%
|
15
-25%
|
3
-78%
|
(4)
N/A
|
(0)
+98%
|
(4)
-3 978%
|
(3)
+15%
|
(6)
-100%
|
(10)
-56%
|
(8)
+20%
|
(6)
+26%
|
(1)
+74%
|
1
N/A
|
1
+41%
|
(2)
N/A
|
(8)
-354%
|
(6)
+22%
|
(7)
-8%
|
(3)
+57%
|
5
N/A
|
1
-76%
|
(1)
N/A
|
(6)
-739%
|
(12)
-79%
|
(12)
-7%
|
(10)
+23%
|
(8)
+15%
|
(10)
-24%
|
(6)
+39%
|
(4)
+31%
|
(5)
-14%
|
(2)
+58%
|
(7)
-232%
|
(9)
-27%
|
(8)
+12%
|
(7)
+12%
|
(7)
-10%
|
(8)
-10%
|
(10)
-29%
|
(9)
+16%
|
(5)
+40%
|
(9)
-75%
|
(6)
+37%
|
(10)
-78%
|
(9)
+15%
|
3
N/A
|
(1)
N/A
|
(1)
-80%
|
(2)
-51%
|
(12)
-427%
|
(9)
+27%
|
(6)
+32%
|
(6)
+0%
|
(2)
+63%
|
(0)
+91%
|
(6)
-2 850%
|
(12)
-108%
|
(14)
-11%
|
(20)
-45%
|
(13)
+36%
|
(6)
+52%
|
(12)
-98%
|
(13)
-5%
|
(10)
+22%
|
(10)
+2%
|
(5)
+45%
|
(6)
-8%
|
(7)
-28%
|
(7)
-3%
|
(12)
-57%
|
(8)
+33%
|
(7)
+7%
|
(8)
-2%
|
(8)
-5%
|
(8)
-2%
|
(8)
-3%
|
(13)
-56%
|
(13)
+0%
|
(17)
-28%
|
(29)
-74%
|
(24)
+15%
|
(25)
-1%
|
(21)
+14%
|
(18)
+14%
|
(25)
-38%
|
(25)
-1%
|
(28)
-9%
|
(32)
-15%
|
(28)
+12%
|
(28)
-1%
|
(28)
-1%
|
(15)
+47%
|
(23)
-55%
|
(24)
-1%
|
(33)
-39%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(6)
-76%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
-24%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
0
-95%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+73%
|
(1)
N/A
|
(0)
+86%
|
(0)
-290%
|
(2)
-295%
|
(0)
+99%
|
(2)
-12 300%
|
(0)
+99%
|
(0)
-800%
|
(1)
-239%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
1
-33%
|
(1)
N/A
|
(0)
+66%
|
(1)
-34%
|
0
N/A
|
(1)
N/A
|
(0)
+52%
|
(2)
-246%
|
(2)
-6%
|
1
N/A
|
2
+196%
|
(0)
N/A
|
(1)
-104%
|
(2)
-185%
|
(2)
-43%
|
(0)
+91%
|
0
N/A
|
0
+967%
|
(0)
N/A
|
1
N/A
|
2
+96%
|
5
+108%
|
1
-84%
|
1
+4%
|
(1)
N/A
|
1
N/A
|
0
-53%
|
(1)
N/A
|
7
N/A
|
(1)
N/A
|
0
N/A
|
1
+1 850%
|
(6)
N/A
|
6
N/A
|
2
-61%
|
3
+56%
|
8
+130%
|
4
-52%
|
(0)
N/A
|
(3)
-577%
|
2
N/A
|
(2)
N/A
|
2
N/A
|
3
+27%
|
1
-54%
|
10
+650%
|
9
-7%
|
12
+31%
|
10
-17%
|
6
-36%
|
7
+9%
|
14
+105%
|
10
-31%
|
23
+131%
|
22
-6%
|
11
-50%
|
13
+16%
|
2
-83%
|
1
-56%
|
7
+608%
|
(11)
N/A
|
(3)
+71%
|
1
N/A
|
(12)
N/A
|
21
N/A
|
(4)
N/A
|
9
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(33)
N/A
|
(27)
+17%
|
(15)
+47%
|
(3)
+77%
|
7
N/A
|
5
-25%
|
8
+46%
|
7
-16%
|
6
-3%
|
10
+57%
|
7
-34%
|
6
-16%
|
1
-79%
|
(4)
N/A
|
(4)
-9%
|
(1)
+78%
|
4
N/A
|
6
+82%
|
6
-1%
|
1
-76%
|
(4)
N/A
|
(4)
-13%
|
0
N/A
|
5
+5 030%
|
10
+96%
|
13
+27%
|
11
-14%
|
15
+39%
|
17
+14%
|
16
-9%
|
15
-6%
|
10
-35%
|
6
-38%
|
9
+46%
|
9
-4%
|
8
-2%
|
8
-3%
|
8
-6%
|
7
-10%
|
5
-28%
|
3
-41%
|
(1)
N/A
|
5
N/A
|
5
+13%
|
4
-23%
|
2
-46%
|
(13)
N/A
|
(8)
+37%
|
(4)
+45%
|
(3)
+34%
|
5
N/A
|
4
-23%
|
6
+39%
|
9
+56%
|
21
+138%
|
15
-26%
|
2
-84%
|
4
+72%
|
22
+418%
|
29
+29%
|
12
-57%
|
14
+16%
|
8
-42%
|
8
-5%
|
19
+140%
|
14
-25%
|
7
-47%
|
2
-75%
|
8
+323%
|
9
+10%
|
16
+77%
|
16
+1%
|
15
-7%
|
19
+28%
|
19
0%
|
25
+34%
|
24
-7%
|
24
+1%
|
22
-7%
|
25
+13%
|
26
+4%
|
30
+15%
|
24
-19%
|
9
-61%
|
10
+13%
|
15
+44%
|
19
+28%
|
31
+61%
|
20
-36%
|
25
+25%
|
24
-2%
|
11
-56%
|
33
+207%
|
29
-11%
|
29
-2%
|
37
+29%
|
|