K

Kambi Group PLC
OTC:KMBIF

Watchlist Manager
Kambi Group PLC
OTC:KMBIF
Watchlist
Price: 13.5 USD
Market Cap: 407.9m USD
Section:
 

Relative Value

The Relative Value of one KMBIF stock under the Base Case scenario is 15.56 USD. Compared to the current market price of 13.5 USD, Kambi Group PLC is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMBIF Relative Value
Base Case
15.56 USD
Undervaluation 13%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
69
vs Industry
42
Median 3Y
2.1
Median 5Y
2.8
Industry
1.4
Forward
1.9
More Details
46.3
P/E
P/E
Price to Earnings
46.3
vs History
9
vs Industry
34
Median 3Y
21.1
Median 5Y
20.9
Industry
20
Forward
25
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
50
vs Industry
56
Median 3Y
7.2
Median 5Y
8.4
Industry
9.5
More Details
43.4
P/FCFE
P/FCFE
Price to FCFE
43.4
vs History
19
vs Industry
34
Median 3Y
23.7
Median 5Y
24
Industry
18.1
More Details
2
P/B
P/B
Price to Book Value
2
vs History
69
vs Industry
51
Median 3Y
2
Median 5Y
3
Industry
2.1
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
68
vs Industry
57
Median 3Y
1.8
Median 5Y
2.5
Industry
1.9
Forward
1.7
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
12
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.7
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
61
vs Industry
67
Median 3Y
5.5
Median 5Y
6.6
Industry
10.6
Forward
5.8
More Details
25.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.3
vs History
14
vs Industry
50
Median 3Y
14.5
Median 5Y
14.4
Industry
16.4
Forward
25.5
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
52
vs Industry
66
Median 3Y
6.1
Median 5Y
7.6
Industry
11.3
More Details
24.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.3
vs History
30
vs Industry
48
Median 3Y
16.1
Median 5Y
18.1
Industry
16.4
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
76
vs Industry
35
Median 3Y
2.4
Median 5Y
2.7
Industry
1.3
More Details

Multiples Across Competitors

KMBIF Competitors Multiples
Kambi Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Kambi Group PLC
OTC:KMBIF
3.5B USD 2 46.3 5.6 25.3
US
Las Vegas Sands Corp
NYSE:LVS
40.8B USD 3.3 26.3 11.9 18.4
IE
Flutter Entertainment PLC
LSE:FLTR
26.3B GBP 1.7 -119 17.9 60.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.7B AUD 5.7 21.8 18.2 18.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.1B HKD 3.9 18.2 18.2 18.2
MO
Sands China Ltd
HKEX:1928
152B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.1 -63.3 -435.2 -55.6
SE
Evolution AB (publ)
STO:EVO
119.9B SEK 5.1 9.9 7.2 8
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.1B USD 1.7 24 10.6 15.5
US
Scientific Games Corp
F:TJW
10.1B EUR 3.6 29.3 19.7 19.7
ZA
Sun International Ltd
JSE:SUI
9.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MT
K
Kambi Group PLC
OTC:KMBIF
Average P/E: 24.6
46.3
25%
1.9
US
Las Vegas Sands Corp
NYSE:LVS
26.3
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -119
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.8
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.2
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
24
12%
2
US
S
Scientific Games Corp
F:TJW
29.3
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
K
Kambi Group PLC
OTC:KMBIF
Average EV/EBITDA: 14.3
5.6
8%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
17.9
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.2
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -435.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.2
1%
7.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
9%
1.2
US
S
Scientific Games Corp
F:TJW
19.7
15%
1.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
K
Kambi Group PLC
OTC:KMBIF
Average EV/EBIT: 22.5
25.3
24%
1.1
US
Las Vegas Sands Corp
NYSE:LVS
18.4
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
60.2
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
11%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.2
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.5
6%
2.6
US
S
Scientific Games Corp
F:TJW
19.7
15%
1.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A

See Also

Summary
KMBIF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMBIF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMBIF stock valuation using valuation multiples.
Wall Street Estimates
KMBIF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMBIF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.