Sunhydrogen Inc
OTC:HYSR
Income Statement
Earnings Waterfall
Sunhydrogen Inc
Income Statement
Sunhydrogen Inc
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(8)
|
(9)
|
(10)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-7%
|
(1)
+3%
|
(1)
+9%
|
(1)
-4%
|
(1)
N/A
|
(1)
+5%
|
(1)
+4%
|
(1)
-9%
|
(1)
-1%
|
(1)
+2%
|
(1)
+4%
|
(1)
+22%
|
(1)
+8%
|
(1)
+9%
|
(1)
-2%
|
(1)
-10%
|
(1)
+5%
|
(1)
N/A
|
(1)
-4%
|
(1)
+2%
|
(1)
-6%
|
(1)
N/A
|
(1)
+12%
|
(0)
+4%
|
(1)
-4%
|
(1)
-8%
|
(1)
-15%
|
(1)
+3%
|
(1)
-5%
|
(1)
-6%
|
(1)
-1%
|
(1)
-10%
|
(1)
-4%
|
(1)
-18%
|
(2)
-75%
|
(2)
-14%
|
(2)
-17%
|
(2)
-5%
|
(2)
+19%
|
(2)
+7%
|
(1)
+33%
|
(4)
-257%
|
(5)
-34%
|
(6)
-7%
|
(6)
0%
|
(4)
+34%
|
(4)
-8%
|
(4)
-8%
|
(5)
-1%
|
(9)
-102%
|
(8)
+12%
|
(9)
-16%
|
(10)
-11%
|
(6)
+37%
|
(7)
-8%
|
(5)
+29%
|
(5)
-1%
|
(5)
+0%
|
(5)
-6%
|
(6)
-9%
|
(7)
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(14)
|
(11)
|
(7)
|
(10)
|
1
|
(4)
|
(5)
|
(0)
|
5
|
7
|
4
|
4
|
3
|
3
|
3
|
0
|
(15)
|
(9)
|
(6)
|
(8)
|
9
|
7
|
4
|
4
|
0
|
(56)
|
(57)
|
(176)
|
(195)
|
(76)
|
(25)
|
124
|
150
|
96
|
46
|
30
|
25
|
11
|
12
|
0
|
(5)
|
(5)
|
(6)
|
(7)
|
(4)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-7%
|
(1)
+3%
|
(1)
+9%
|
(1)
-4%
|
(1)
N/A
|
(1)
+5%
|
(1)
+3%
|
(1)
-11%
|
(1)
-4%
|
(1)
-21%
|
(1)
N/A
|
(1)
-9%
|
(3)
-127%
|
(2)
+36%
|
(14)
-780%
|
(12)
+20%
|
(7)
+37%
|
(11)
-47%
|
1
N/A
|
(5)
N/A
|
(5)
-11%
|
(1)
+82%
|
4
N/A
|
6
+49%
|
3
-43%
|
3
-13%
|
2
-30%
|
2
+8%
|
3
+15%
|
(0)
N/A
|
(16)
-6 713%
|
(10)
+35%
|
(7)
+27%
|
(10)
-32%
|
6
N/A
|
4
-28%
|
0
-94%
|
1
+322%
|
(2)
N/A
|
(58)
-2 820%
|
(58)
-2%
|
(180)
-208%
|
(200)
-11%
|
(82)
+59%
|
(31)
+62%
|
119
N/A
|
145
+22%
|
90
-38%
|
41
-55%
|
21
-49%
|
17
-19%
|
1
-94%
|
1
+46%
|
(6)
N/A
|
(12)
-93%
|
(10)
+17%
|
(11)
-16%
|
(12)
-4%
|
(10)
+19%
|
(8)
+15%
|
(8)
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(14)
|
(12)
|
(7)
|
(11)
|
1
|
(5)
|
(5)
|
(1)
|
4
|
6
|
3
|
3
|
2
|
2
|
3
|
(0)
|
(16)
|
(10)
|
(7)
|
(10)
|
6
|
4
|
0
|
1
|
(2)
|
(58)
|
(58)
|
(180)
|
(200)
|
(82)
|
(31)
|
119
|
145
|
90
|
41
|
21
|
17
|
1
|
1
|
(6)
|
(12)
|
(10)
|
(11)
|
(12)
|
(10)
|
(8)
|
(8)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-7%
|
(1)
+3%
|
(1)
+9%
|
(1)
-4%
|
(1)
N/A
|
(1)
+5%
|
(1)
+3%
|
(1)
-11%
|
(1)
-4%
|
(1)
-21%
|
(1)
N/A
|
(1)
-9%
|
(3)
-127%
|
(2)
+36%
|
(14)
-780%
|
(12)
+20%
|
(7)
+37%
|
(11)
-47%
|
1
N/A
|
(5)
N/A
|
(5)
-11%
|
(1)
+82%
|
4
N/A
|
6
+49%
|
3
-43%
|
3
-13%
|
2
-30%
|
2
+8%
|
3
+15%
|
(0)
N/A
|
(16)
-6 713%
|
(10)
+35%
|
(7)
+27%
|
(10)
-32%
|
6
N/A
|
4
-28%
|
0
-94%
|
1
+322%
|
(2)
N/A
|
(58)
-2 820%
|
(58)
-2%
|
(196)
-236%
|
(216)
-10%
|
(97)
+55%
|
(47)
+52%
|
119
N/A
|
145
+22%
|
90
-38%
|
41
-55%
|
21
-49%
|
17
-19%
|
1
-94%
|
1
+46%
|
(6)
N/A
|
(12)
-93%
|
(10)
+17%
|
(11)
-16%
|
(12)
-4%
|
(10)
+19%
|
(8)
+15%
|
(8)
+6%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.04
+20%
|
-0.02
+50%
|
-0.03
-50%
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.09
-200%
|
-0.07
+22%
|
-0.04
+43%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|