H

Highlands REIT Inc
OTC:HHDS

Watchlist Manager
Highlands REIT Inc
OTC:HHDS
Watchlist
Price: 0.0949 USD 137.25% Market Closed
Market Cap: 68.2m USD

Relative Value

The Relative Value of one HHDS stock under the Base Case scenario is 0.1873 USD. Compared to the current market price of 0.0949 USD, Highlands REIT Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HHDS Relative Value
Base Case
0.1873 USD
Undervaluation 49%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
57
Median 3Y
0.8
Median 5Y
1.5
Industry
3.9
vs History
vs Industry
27
Median 3Y
-5.7
Median 5Y
-7
Industry
16.4
vs History
33
vs Industry
9
Median 3Y
11.8
Median 5Y
14.1
Industry
11.3
vs History
vs Industry
19
Median 3Y
-1.2
Median 5Y
-2.8
Industry
12.9
vs History
60
vs Industry
72
Median 3Y
0.1
Median 5Y
0.3
Industry
0.9
vs History
58
vs Industry
53
Median 3Y
3.4
Median 5Y
4.2
Industry
6.9
vs History
63
vs Industry
58
Median 3Y
5.9
Median 5Y
7
Industry
12.5
vs History
57
vs Industry
22
Median 3Y
16.2
Median 5Y
16.4
Industry
15.9
vs History
vs Industry
Median 3Y
-22
Median 5Y
-26.9
Industry
19.3
vs History
19
vs Industry
6
Median 3Y
47.3
Median 5Y
47.3
Industry
18.7
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-20.2
Industry
21
vs History
57
vs Industry
61
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

HHDS Competitors Multiples
Highlands REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Highlands REIT Inc
OTC:HHDS
68.2m USD 1.9 -7.6 18.4 -64.8
ZA
Growthpoint Properties Ltd
JSE:GRT
60.9B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.7B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.6B USD 8.7 39.9 16.8 26.6
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 38.8 48.8
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.8B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 16 16.1
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.6 25.4 25.4
P/S Multiple
Revenue Growth P/S to Growth
US
H
Highlands REIT Inc
OTC:HHDS
Average P/S: 10.6
1.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
8.7
6%
1.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
19
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.4
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
US
H
Highlands REIT Inc
OTC:HHDS
Average P/E: 32.3
Negative Multiple: -7.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
3%
N/A
US
WP Carey Inc
NYSE:WPC
39.9
43%
0.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
44.2
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
16
7%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.9
N/A N/A
AU
Charter Hall Group
ASX:CHC
50.6
35%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
H
Highlands REIT Inc
OTC:HHDS
Average EV/EBITDA: 22.9
18.4
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.8
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
H
Highlands REIT Inc
OTC:HHDS
Average EV/EBIT: 27.8
Negative Multiple: -64.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.6
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3