G

Greek Organisation of Football Prognostics SA
OTC:GRKZF

Watchlist Manager
Greek Organisation of Football Prognostics SA
OTC:GRKZF
Watchlist
Price: 21 USD Market Closed
Market Cap: 7.6B USD

Relative Value

The Relative Value of one GRKZF stock under the Base Case scenario is 24.97 USD. Compared to the current market price of 21 USD, Greek Organisation of Football Prognostics SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRKZF Relative Value
Base Case
24.97 USD
Undervaluation 16%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
22
Median 3Y
2.7
Median 5Y
2.7
Industry
1.4
Forward
2.6
vs History
47
vs Industry
40
Median 3Y
12.6
Median 5Y
12.9
Industry
20.1
Forward
12.1
vs History
50
vs Industry
32
Median 3Y
8.9
Median 5Y
9.1
Industry
9.5
vs History
93
vs Industry
34
Median 3Y
11.6
Median 5Y
11.7
Industry
18.3
vs History
9
vs Industry
5
Median 3Y
9.2
Median 5Y
6.5
Industry
2.1
vs History
55
vs Industry
28
Median 3Y
2.7
Median 5Y
2.7
Industry
1.9
Forward
2.6
vs History
57
vs Industry
28
Median 3Y
5.5
Median 5Y
5.5
Industry
3.7
vs History
60
vs Industry
46
Median 3Y
7.6
Median 5Y
7.6
Industry
10.6
Forward
7.2
vs History
63
vs Industry
50
Median 3Y
9.3
Median 5Y
9.4
Industry
16.3
Forward
8.7
vs History
55
vs Industry
38
Median 3Y
8.7
Median 5Y
8.9
Industry
11.2
vs History
50
vs Industry
41
Median 3Y
9.2
Median 5Y
9.3
Industry
16.2
vs History
12
vs Industry
11
Median 3Y
4
Median 5Y
3.5
Industry
1.3

Multiples Across Competitors

GRKZF Competitors Multiples
Greek Organisation of Football Prognostics SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Greek Organisation of Football Prognostics SA
OTC:GRKZF
6.4B USD 2.7 12.9 7.3 8.7
US
Las Vegas Sands Corp
NYSE:LVS
40B USD 3.3 25.7 11.7 18.1
IE
Flutter Entertainment PLC
LSE:FLTR
25.4B GBP 1.6 -115.1 17.5 58.7
AU
Aristocrat Leisure Ltd
ASX:ALL
35.6B AUD 5.7 21.7 18.2 18.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
176.5B HKD 3.9 18.4 18.4 18.4
MO
Sands China Ltd
HKEX:1928
150.5B HKD 2.7 21 18.9 18.9
US
DraftKings Inc
NASDAQ:DKNG
16.2B USD 3 -60.7 -417.9 -53.4
SE
Evolution AB (publ)
STO:EVO
120.6B SEK 5.2 10 7.2 8.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.6 10.5 15.4
US
Scientific Games Corp
F:TJW
9.9B EUR 3.6 28.7 19.4 19.4
ZA
Sun International Ltd
JSE:SUI
9.9B Zac 0 0 0 0