Groep Brussel Lambert NV
OTC:GBLBY

Watchlist Manager
Groep Brussel Lambert NV Logo
Groep Brussel Lambert NV
OTC:GBLBY
Watchlist
Price: 9.14 USD Market Closed
Market Cap: 11.7B USD

Relative Value

The Relative Value of one GBLBY stock under the Base Case scenario is 12.28 USD. Compared to the current market price of 9.14 USD, Groep Brussel Lambert NV is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBLBY Relative Value
Base Case
12.28 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GBLBY Competitors Multiples
Groep Brussel Lambert NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Groep Brussel Lambert NV
OTC:GBLBY
9.9B USD 1.2 -27.7 18.1 114
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.8 15.6 19.2
SE
Investor AB
STO:INVE B
1T SEK 12.8 14.7 45.1 45.1
ZA
Remgro Ltd
JSE:REM
102.6B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
184.2B SEK 13 13.3 13.3 13.3
NL
Exor NV
AEX:EXO
14.3B EUR -47.2 -22 -34.9 -34.9
MC
HAL Trust
AEX:HAL
13.8B EUR 1.1 8 7.2 7.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
129.7B SEK 4.5 17.1 22.8 22.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 119.7 14 140.7 146.5
BE
Sofina SA
XBRU:SOF
9.7B EUR 20.9 23.4 24.1 24.1
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/S Multiple
Revenue Growth P/S to Growth
BE
Groep Brussel Lambert NV
OTC:GBLBY
Average P/S: 20.9
1.2
0%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.4
SE
Investor AB
STO:INVE B
12.8
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
13
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -47.2 N/A N/A
MC
HAL Trust
AEX:HAL
1.1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
119.7
N/A N/A
BE
Sofina SA
XBRU:SOF
20.9
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
11.6
7%
1.7
P/E Multiple
Earnings Growth PEG
BE
Groep Brussel Lambert NV
OTC:GBLBY
Average P/E: 15.5
Negative Multiple: -27.7
52%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
-18%
N/A
SE
Investor AB
STO:INVE B
14.7
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.3
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22
-66%
N/A
MC
HAL Trust
AEX:HAL
8
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.1
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14
N/A N/A
BE
Sofina SA
XBRU:SOF
23.4
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Groep Brussel Lambert NV
OTC:GBLBY
Average EV/EBITDA: 35.4
18.1
9%
2
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
45.1
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.3
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.9 N/A N/A
MC
HAL Trust
AEX:HAL
7.2
5%
1.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.7
N/A N/A
BE
Sofina SA
XBRU:SOF
24.1
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Groep Brussel Lambert NV
OTC:GBLBY
Average EV/EBIT: 47.8
114
-19%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.2
-6%
N/A
SE
Investor AB
STO:INVE B
45.1
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.3
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.9
-66%
N/A
MC
HAL Trust
AEX:HAL
7.2
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
146.5
N/A N/A
BE
Sofina SA
XBRU:SOF
24.1
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A