M

Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF

Watchlist Manager
Macquarie Mexico Real Estate Management SA de CV
OTC:DBMBF
Watchlist
Price: 1.95 USD
Market Cap: 1.6B USD

Balance Sheet

Balance Sheet Decomposition
Macquarie Mexico Real Estate Management SA de CV

Balance Sheet
Macquarie Mexico Real Estate Management SA de CV

Rotate your device to view
Balance Sheet
Currency: MXN
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 325
2 118
5 425
2 223
612
418
556
693
890
716
1 227
468
636
Cash Equivalents
1 325
2 118
5 425
2 223
612
418
556
693
890
716
1 227
468
636
Total Receivables
2 564
749
316
389
117
75
103
476
56
15
10
85
120
Accounts Receivables
38
86
117
102
116
71
87
44
38
14
9
14
82
Other Receivables
2 526
663
199
287
1
4
16
432
18
1
0
72
38
Other Current Assets
0
195
131
105
368
74
219
59
60
62
138
111
220
Total Current Assets
3 889
3 063
5 873
2 718
1 097
566
878
1 228
1 005
792
1 374
664
977
Goodwill
932
932
932
932
932
883
842
842
842
842
842
842
842
Note Receivable
0
14
59
133
0
0
424
16
0
0
0
0
0
Long-Term Investments
17 545
23 515
28 543
36 599
43 552
42 860
41 286
40 343
42 306
48 984
50 009
51 163
65 871
Other Long-Term Assets
76
110
147
162
323
359
312
216
250
289
417
281
536
Other Assets
932
932
932
932
932
883
842
842
842
842
842
842
842
Total Assets
22 441
N/A
27 633
+23%
35 553
+29%
40 543
+14%
45 903
+13%
44 668
-3%
43 741
-2%
42 645
-3%
44 404
+4%
50 907
+15%
52 642
+3%
52 949
+1%
68 225
+29%
Liabilities
Accounts Payable
5
199
249
350
432
568
332
792
1 047
733
897
710
702
Accrued Liabilities
0
0
0
0
49
63
66
79
85
68
81
86
106
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
887
650
0
938
68
0
0
0
4
210
4 843
3
6
Other Current Liabilities
250
199
109
19
23
39
33
21
16
22
26
23
30
Total Current Liabilities
1 142
1 048
358
1 307
571
670
431
892
1 152
1 033
5 847
822
843
Long-Term Debt
9 678
12 337
14 092
15 409
17 946
16 319
15 537
14 804
15 698
16 210
11 840
15 463
20 579
Deferred Income Tax
0
0
0
0
2
6
19
24
23
27
26
25
12
Minority Interest
0
0
0
0
0
0
0
0
244
248
240
292
519
Other Liabilities
225
232
251
307
347
314
305
373
650
415
370
311
483
Total Liabilities
11 045
N/A
13 617
+23%
14 700
+8%
17 023
+16%
18 866
+11%
17 309
-8%
16 292
-6%
16 094
-1%
17 767
+10%
17 933
+1%
18 323
+2%
16 912
-8%
22 437
+33%
Equity
Common Stock
12 122
14 508
18 376
18 370
18 370
18 370
18 119
17 497
17 395
17 312
17 304
17 304
18 507
Retained Earnings
725
491
2 476
5 150
8 667
9 240
9 951
9 156
9 325
15 670
17 015
18 733
27 282
Treasury Stock
0
0
0
0
0
251
621
103
83
8
0
0
0
Total Equity
11 397
N/A
14 016
+23%
20 853
+49%
23 520
+13%
27 037
+15%
27 359
+1%
27 449
+0%
26 550
-3%
26 637
+0%
32 974
+24%
34 318
+4%
36 037
+5%
45 788
+27%
Total Liabilities & Equity
22 441
N/A
27 633
+23%
35 553
+29%
40 543
+14%
45 903
+13%
44 668
-3%
43 741
-2%
42 645
-3%
44 404
+4%
50 907
+15%
52 642
+3%
52 949
+1%
68 225
+29%
Shares Outstanding
Common Shares Outstanding
512
605
811
811
811
789
740
761
762
797
797
797
797