Coloplast A/S
OTC:CLPBF

Watchlist Manager
Coloplast A/S Logo
Coloplast A/S
OTC:CLPBF
Watchlist
Price: 88.16 USD
Market Cap: 19.8B USD

Relative Value

The Relative Value of one CLPBF stock under the Base Case scenario is 142.31 USD. Compared to the current market price of 88.16 USD, Coloplast A/S is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLPBF Relative Value
Base Case
142.31 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
22
Median 3Y
7.2
Median 5Y
7.5
Industry
2.4
Forward
4.3
vs History
77
vs Industry
16
Median 3Y
36.9
Median 5Y
37.9
Industry
22.9
Forward
23.5
vs History
93
vs Industry
4
Median 3Y
38.9
Median 5Y
38.9
Industry
14.7
vs History
74
vs Industry
10
Median 3Y
49.5
Median 5Y
50.5
Industry
21.4
vs History
92
vs Industry
7
Median 3Y
11.2
Median 5Y
21.5
Industry
2.3
vs History
93
vs Industry
19
Median 3Y
7.7
Median 5Y
8.3
Industry
2.6
Forward
5
vs History
93
vs Industry
21
Median 3Y
11.5
Median 5Y
12.3
Industry
5.3
vs History
93
vs Industry
16
Median 3Y
23.9
Median 5Y
25
Industry
12.3
Forward
15.3
vs History
93
vs Industry
18
Median 3Y
27.6
Median 5Y
28.5
Industry
17.2
Forward
18.1
vs History
93
vs Industry
4
Median 3Y
43.1
Median 5Y
41.6
Industry
15
vs History
93
vs Industry
4
Median 3Y
59.4
Median 5Y
60.8
Industry
19
vs History
93
vs Industry
21
Median 3Y
4.3
Median 5Y
5.7
Industry
1.9

Multiples Across Competitors

CLPBF Competitors Multiples
Coloplast A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Coloplast A/S
OTC:CLPBF
128.7B USD 4.6 35.5 16.2 19.3
JP
Hoya Corp
TSE:7741
8.7T JPY 9.8 41.7 25.9 30.9
CH
Alcon AG
SIX:ALC
31.4B CHF 3.9 37.6 15.8 30.7
US
Medline Inc
NASDAQ:MDLN
35.2B USD 0 0 0 0
US
Align Technology Inc
NASDAQ:ALGN
12.1B USD 3.1 32.2 14.6 18.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.7B CNY 10 28.1 25.5 25.5
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 29.9 224.6 364.9
CA
Bausch + Lomb Corp
NYSE:BLCO
6.2B USD 1.2 -20.1 19.8 93.4
CH
Ypsomed Holding AG
SIX:YPSN
4.8B CHF 6.1 24.6 15.9 21.6
JP
Asahi Intecc Co Ltd
TSE:7747
803.2B JPY 6.4 52.4 23.1 33.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
4.8B USD 3.3 40.9 18.6 31