ESR-REIT
OTC:CGIUF

Watchlist Manager
ESR-REIT Logo
ESR-REIT
OTC:CGIUF
Watchlist
Price: 1.66 USD Market Closed
Market Cap: 12.8B USD
Section:
 

Relative Value

The Relative Value of one CGIUF stock under the Base Case scenario is 0.45 USD. Compared to the current market price of 1.66 USD, ESR-REIT is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGIUF Relative Value
Base Case
0.45 USD
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

39.8
P/S
P/S
Price to Sales
39.8
vs History
93
vs Industry
43
Median 3Y
53
Median 5Y
60.7
Industry
3.8
Forward
36.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
5
Median 3Y
-148.7
Median 5Y
-75.2
Industry
16.3
Forward
108.7
More Details
52.1
P/OCF
P/OCF
Price to OCF
52.1
vs History
95
vs Industry
53
Median 3Y
81.2
Median 5Y
96.7
Industry
11.2
More Details
35.9
P/FCFE
P/FCFE
Price to FCFE
35.9
vs History
71
vs Industry
44
Median 3Y
39.4
Median 5Y
104.3
Industry
12.8
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
87
vs Industry
61
Median 3Y
7.5
Median 5Y
8
Industry
0.9
More Details
45.6
EV/S
EV/S
Enterprise Value to Sales
45.6
vs History
95
vs Industry
24
Median 3Y
58.9
Median 5Y
65.9
Industry
6.8
Forward
42.3
More Details
69.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
69.6
vs History
95
vs Industry
24
Median 3Y
91.4
Median 5Y
103.6
Industry
12.5
More Details
69.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
69.6
vs History
95
vs Industry
31
Median 3Y
91.4
Median 5Y
103.6
Industry
15.9
Forward
62.1
More Details
69.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
69.6
vs History
95
vs Industry
37
Median 3Y
91.4
Median 5Y
103.6
Industry
19.2
Forward
61.1
More Details
59.7
EV/OCF
EV/OCF
Enterprise Value to OCF
59.7
vs History
95
vs Industry
42
Median 3Y
88.2
Median 5Y
105.3
Industry
18.5
More Details
59.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.7
vs History
95
vs Industry
38
Median 3Y
88.2
Median 5Y
105.3
Industry
20.7
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
90
vs Industry
46
Median 3Y
4.2
Median 5Y
4.6
Industry
0.8
More Details

Multiples Across Competitors

CGIUF Competitors Multiples
ESR-REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.8 -148.9 69.6 69.6
US
Prologis Inc
NYSE:PLD
119.8B USD 13.7 37.4 25.3 44.3
AU
Goodman Group
ASX:GMG
58.4B AUD 25.3 35 81.5 81.5
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13.1B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.6B GBP 13.7 15.4 29.2 30.1
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.7 22.5 39.3
US
Rexford Industrial Realty Inc
NYSE:REXR
9.1B USD 9.1 27.7 17.5 31.7
US
Lineage Inc
NASDAQ:LINE
8.1B USD 1.5 -58.9 13.3 64.5
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.7 32.4 20.5 33.2
US
STAG Industrial Inc
NYSE:STAG
6.9B USD 8.4 28.6 16.5 32.6
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
122.6B MXN 9.8 8.9 15.8 15.8
P/E Multiple
Earnings Growth PEG
SG
ESR-REIT
OTC:CGIUF
Average P/E: 28
Negative Multiple: -148.9 		N/A N/A
US
Prologis Inc
NYSE:PLD
37.4
-5%
N/A
AU
Goodman Group
ASX:GMG
35
26%
1.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15.4
-2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.7
9%
4.3
US
Rexford Industrial Realty Inc
NYSE:REXR
27.7
0%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -58.9 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.4
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
28.6
5%
5.7
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
8.9
-26%
N/A

See Also

Summary
CGIUF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGIUF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGIUF stock valuation using valuation multiples.
Wall Street Estimates
CGIUF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGIUF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.