ESR-REIT
OTC:CGIUF

Watchlist Manager
ESR-REIT Logo
ESR-REIT
OTC:CGIUF
Watchlist
Price: 1.66 USD Market Closed
Market Cap: 12.8B USD

Relative Value

The Relative Value of one CGIUF stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.66 USD, ESR-REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGIUF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
43
Median 3Y
53
Median 5Y
60.7
Industry
3.9
Forward
36.9
vs History
vs Industry
5
Median 3Y
-148.7
Median 5Y
-75.2
Industry
16.4
Forward
108.7
vs History
96
vs Industry
53
Median 3Y
81.2
Median 5Y
96.7
Industry
11.3
vs History
73
vs Industry
44
Median 3Y
39.4
Median 5Y
103.2
Industry
12.9
vs History
88
vs Industry
61
Median 3Y
7.5
Median 5Y
8
Industry
0.9
vs History
96
vs Industry
24
Median 3Y
58.9
Median 5Y
65.9
Industry
6.9
Forward
42.3
vs History
96
vs Industry
24
Median 3Y
91.4
Median 5Y
103.7
Industry
12.5
vs History
96
vs Industry
31
Median 3Y
91.4
Median 5Y
103.7
Industry
15.9
Forward
62.1
vs History
96
vs Industry
37
Median 3Y
91.4
Median 5Y
103.7
Industry
19.3
Forward
61.1
vs History
96
vs Industry
42
Median 3Y
88.2
Median 5Y
105.4
Industry
18.7
vs History
96
vs Industry
38
Median 3Y
88.2
Median 5Y
105.4
Industry
21
vs History
92
vs Industry
46
Median 3Y
4.2
Median 5Y
4.6
Industry
0.8

Multiples Across Competitors

CGIUF Competitors Multiples
ESR-REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.8 -148.9 69.6 69.6
US
Prologis Inc
NYSE:PLD
120.2B USD 13.8 37.5 25.3 44.4
AU
Goodman Group
ASX:GMG
57.7B AUD 25 34.6 80.7 80.7
UK
SEGRO PLC
LSE:SGRO
9.9B GBP 14.2 16 19.4 19.8
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13.1B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
9.8B USD 14.1 39.5 22.9 40.1
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 9.5 28.9 18.1 32.8
US
Lineage Inc
NASDAQ:LINE
8.3B USD 1.6 -60.7 13.5 65.5
US
First Industrial Realty Trust Inc
NYSE:FR
7.8B USD 11 33.1 20.8 33.8
US
STAG Industrial Inc
NYSE:STAG
7.1B USD 8.6 29.4 16.8 33.2
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
127.8B MXN 10.2 9.3 16.3 16.3
P/E Multiple
Earnings Growth PEG
SG
ESR-REIT
OTC:CGIUF
Average P/E: 28.5
Negative Multiple: -148.9
N/A N/A
US
Prologis Inc
NYSE:PLD
37.5
-5%
N/A
AU
Goodman Group
ASX:GMG
34.6
26%
1.3
UK
SEGRO PLC
LSE:SGRO
16
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.5
9%
4.4
US
Rexford Industrial Realty Inc
NYSE:REXR
28.9
0%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -60.7 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
33.1
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
29.4
5%
5.9
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
9.3
-26%
N/A