Azelis Group
OTC:AZLGF

Watchlist Manager
Azelis Group Logo
Azelis Group
OTC:AZLGF
Watchlist
Price: 10.38 USD -6.28% Market Closed
Market Cap: 2.5B USD

Relative Value

The Relative Value of one AZLGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.38 USD, Azelis Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZLGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.5
vs History
87
vs Industry
19
Median 3Y
25
Median 5Y
26.6
Industry
15.6
Forward
11.7
vs History
87
vs Industry
21
Median 3Y
10.5
Median 5Y
11.4
Industry
8.8
vs History
64
vs Industry
21
Median 3Y
6.9
Median 5Y
6.3
Industry
14.8
vs History
92
vs Industry
30
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
vs History
87
vs Industry
29
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
Forward
0.8
vs History
87
vs Industry
33
Median 3Y
6.1
Median 5Y
6.2
Industry
4.4
vs History
87
vs Industry
26
Median 3Y
12
Median 5Y
12.3
Industry
9.3
Forward
7.3
vs History
87
vs Industry
25
Median 3Y
15.2
Median 5Y
15.8
Industry
12.4
Forward
9.2
vs History
87
vs Industry
17
Median 3Y
14.2
Median 5Y
14.5
Industry
10
vs History
79
vs Industry
19
Median 3Y
14.8
Median 5Y
15.2
Industry
12.2
vs History
92
vs Industry
34
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

AZLGF Competitors Multiples
Azelis Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Azelis Group
OTC:AZLGF
2.5B USD 0.5 12.9 7.2 9.5
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
59.3B USD 3.7 23.5 10.1 17.8
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.6B USD 2.8 29.2 19.1 21
US
Fastenal Co
NASDAQ:FAST
49.7B USD 6.2 40.5 27.6 30.6
US
Ferguson Enterprises Inc
NYSE:FERG
48.9B USD 1.6 25 17 19.4
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Azelis Group
OTC:AZLGF
Average EV/EBITDA: 18.1
7.2
1%
7.2
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
US
United Rentals Inc
NYSE:URI
10.1
7%
1.4
JP
Marubeni Corp
TSE:8002
17.3
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
19
6%
3.2
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.6
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Azelis Group
OTC:AZLGF
Average EV/EBIT: 26.7
9.5
3%
3.2
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.8
6%
3
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21
6%
3.5
US
Fastenal Co
NASDAQ:FAST
30.6
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.4
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A