Wilh Wilhelmsen Holding ASA
OSE:WWI

Watchlist Manager
Wilh Wilhelmsen Holding ASA Logo
Wilh Wilhelmsen Holding ASA
OSE:WWI
Watchlist
Price: 429 NOK 2.39% Market Closed
Market Cap: 19B NOK
Have any thoughts about
Wilh Wilhelmsen Holding ASA?
Write Note

Relative Value

The Relative Value of one WWI stock under the Base Case scenario is 402.29 NOK. Compared to the current market price of 429 NOK, Wilh Wilhelmsen Holding ASA is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWI Relative Value
Base Case
402.29 NOK
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
36
Median 3Y
1.3
Median 5Y
1.1
Industry
1.2
Forward
1.4
vs History
41
vs Industry
68
Median 3Y
3.3
Median 5Y
3.2
Industry
8.2
Forward
2.7
vs History
33
vs Industry
21
Median 3Y
9.6
Median 5Y
8.2
Industry
5.3
vs History
vs Industry
5
Median 3Y
-35.1
Median 5Y
7
Industry
13.3
vs History
3
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
11
vs Industry
34
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
Forward
1.6
vs History
7
vs Industry
63
Median 3Y
2.3
Median 5Y
2
Industry
5
vs History
6
vs Industry
13
Median 3Y
9.8
Median 5Y
8.6
Industry
6.4
Forward
12
vs History
4
vs Industry
11
Median 3Y
17.9
Median 5Y
15.9
Industry
9.4
Forward
18.1
vs History
38
vs Industry
19
Median 3Y
10.6
Median 5Y
9.8
Industry
6.2
vs History
52
vs Industry
22
Median 3Y
15.3
Median 5Y
14.6
Industry
10.1
vs History
3
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

WWI Competitors Multiples
Wilh Wilhelmsen Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Wilh Wilhelmsen Holding ASA
OSE:WWI
18.8B NOK 1.6 3.4 12.4 21.4
DE
Hapag Lloyd AG
XETRA:HLAG
29.6B EUR 1.8 38.7 9.1 31.5
CH
Kuehne und Nagel International AG
SIX:KNIN
25.4B CHF 1.1 22.4 11.3 17.1
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
185.5B DKK 0.5 7.3 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
187.6B CNY 1 7.8 3.1 3.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
483.9B TWD 1.4 6.7 4.2 6.9
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.3 8.1 14
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 6.9 13.2 24.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.1 10 14.7
HK
Orient Overseas (International) Ltd
HKEX:316
71.4B HKD 1.1 8.5 3 3
KR
HMM Co Ltd
KRX:011200
12.4T KRW 1.3 8.7 1.4 2.5

See Also

Discover More
Back to Top