Tomra Systems ASA
OSE:TOM

Watchlist Manager
Tomra Systems ASA Logo
Tomra Systems ASA
OSE:TOM
Watchlist
Price: 149 NOK -0.27% Market Closed
Market Cap: 44.1B NOK

Intrinsic Value

The intrinsic value of one TOM stock under the Base Case scenario is 26.08 NOK. Compared to the current market price of 149 NOK, Tomra Systems ASA is Overvalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOM Intrinsic Value
26.08 NOK
Overvaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tomra Systems ASA

TOM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TOM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tomra Systems ASA
OSE:TOM
NO
Commercial Services & Supplies
Market Cap
44.1B NOK
IPO
Jan 18, 1985
NO
Commercial Services & Supplies
Market Cap
44.1B NOK
IPO
Jan 18, 1985
Price
krfalse
EPS
krfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TOM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tomra Systems ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tomra Systems ASA

Current Assets 743m
Cash & Short-Term Investments 123m
Receivables 394m
Other Current Assets 226m
Non-Current Assets 918m
Long-Term Investments 64m
PP&E 354m
Intangibles 443m
Other Non-Current Assets 57m
Efficiency

Free Cash Flow Analysis
Tomra Systems ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tomra Systems ASA

Revenue
1.3B NOK
Cost of Revenue
-764m NOK
Gross Profit
584m NOK
Operating Expenses
-428m NOK
Operating Income
156m NOK
Other Expenses
-51m NOK
Net Income
105m NOK
Fundamental Scores

TOM Profitability Score
Profitability Due Diligence

Tomra Systems ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive ROE
55/100
Profitability
Score

Tomra Systems ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

TOM Solvency Score
Solvency Due Diligence

Tomra Systems ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Tomra Systems ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOM Price Targets Summary
Tomra Systems ASA

Wall Street analysts forecast TOM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOM is 186.15 NOK with a low forecast of 121.2 NOK and a high forecast of 288.75 NOK.

Lowest
Price Target
121.2 NOK
19% Downside
Average
Price Target
186.15 NOK
25% Upside
Highest
Price Target
288.75 NOK
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one TOM stock?

The intrinsic value of one TOM stock under the Base Case scenario is 26.08 NOK.

Is TOM stock undervalued or overvalued?

Compared to the current market price of 149 NOK, Tomra Systems ASA is Overvalued by 82%.

Back to Top