
Tomra Systems ASA
OSE:TOM

Intrinsic Value
The intrinsic value of one
TOM
stock under the Base Case scenario is
26.08
NOK.
Compared to the current market price of 149 NOK,
Tomra Systems ASA
is
Overvalued by 82%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tomra Systems ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Tomra Systems ASA
Balance Sheet Decomposition
Tomra Systems ASA
Current Assets | 743m |
Cash & Short-Term Investments | 123m |
Receivables | 394m |
Other Current Assets | 226m |
Non-Current Assets | 918m |
Long-Term Investments | 64m |
PP&E | 354m |
Intangibles | 443m |
Other Non-Current Assets | 57m |
Free Cash Flow Analysis
Tomra Systems ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Tomra Systems ASA
Revenue
|
1.3B
NOK
|
Cost of Revenue
|
-764m
NOK
|
Gross Profit
|
584m
NOK
|
Operating Expenses
|
-428m
NOK
|
Operating Income
|
156m
NOK
|
Other Expenses
|
-51m
NOK
|
Net Income
|
105m
NOK
|
TOM Profitability Score
Profitability Due Diligence
Tomra Systems ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Tomra Systems ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
TOM Solvency Score
Solvency Due Diligence
Tomra Systems ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Tomra Systems ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TOM Price Targets Summary
Tomra Systems ASA
According to Wall Street analysts, the average 1-year price target for
TOM
is 186.15 NOK
with a low forecast of 121.2 NOK and a high forecast of 288.75 NOK.
Dividends
Current shareholder yield for TOM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TOM
stock under the Base Case scenario is
26.08
NOK.
Compared to the current market price of 149 NOK,
Tomra Systems ASA
is
Overvalued by 82%.