T

Tekna Holding ASA
OSE:TEKNA

Watchlist Manager
Tekna Holding ASA
OSE:TEKNA
Watchlist
Price: 3.47 NOK -1.98% Market Closed
Market Cap: 442.3m NOK
Have any thoughts about
Tekna Holding ASA?
Write Note

Relative Value

The Relative Value of one TEKNA stock under the Base Case scenario is 12.67 NOK. Compared to the current market price of 3.47 NOK, Tekna Holding ASA is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEKNA Relative Value
Base Case
12.67 NOK
Undervaluation 73%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
30
Median 3Y
3.5
Median 5Y
3.9
Industry
1.5
Forward
1.3
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-9.1
Industry
21.7
Forward
-4.7
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-10.2
Industry
13
vs History
17
vs Industry
24
Median 3Y
-4.8
Median 5Y
-9.6
Industry
20.5
vs History
95
vs Industry
29
Median 3Y
2.7
Median 5Y
2.9
Industry
1.6
vs History
95
vs Industry
27
Median 3Y
3.6
Median 5Y
3.8
Industry
1.6
Forward
1.7
vs History
95
vs Industry
50
Median 3Y
9.5
Median 5Y
10.4
Industry
7.2
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-14.6
Industry
13.2
Forward
-11.4
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.9
Industry
17.5
Forward
-7
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-10.9
Industry
13.9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-7.2
Industry
19.1
vs History
95
vs Industry
30
Median 3Y
2.2
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

TEKNA Competitors Multiples
Tekna Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Tekna Holding ASA
OSE:TEKNA
434.5m NOK 1.4 -3.2 -6.8 -4.9
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4.1 20 8.9 11.7
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.2B CNY 1.2 15.1 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
NO
T
Tekna Holding ASA
OSE:TEKNA
Average P/E: 31.2
Negative Multiple: -3.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.1
52%
0.7
US
Ecolab Inc
NYSE:ECL
33.5
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.3
46%
0.8
US
Dupont De Nemours Inc
NYSE:DD
40.4
399%
0.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.1
41%
0.4
US
PPG Industries Inc
NYSE:PPG
18.9
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.9
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
T
Tekna Holding ASA
OSE:TEKNA
Average EV/EBITDA: 21
Negative Multiple: -6.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
T
Tekna Holding ASA
OSE:TEKNA
Average EV/EBIT: 25
Negative Multiple: -4.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top