Salmon Evolution ASA
OSE:SALME

Watchlist Manager
Salmon Evolution ASA Logo
Salmon Evolution ASA
OSE:SALME
Watchlist
Price: 4.885 NOK -0.1%
Market Cap: 2.3B NOK

Balance Sheet

Balance Sheet Decomposition
Salmon Evolution ASA

Balance Sheet
Salmon Evolution ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
21
647
504
276
383
429
Cash Equivalents
0
21
647
504
276
383
429
Total Receivables
1
3
23
100
81
47
119
Accounts Receivables
0
0
0
0
23
40
91
Other Receivables
0
0
0
0
58
6
28
Inventory
0
0
0
15
61
162
184
Other Current Assets
0
1
1
8
37
41
40
Total Current Assets
1
24
670
627
455
633
769
PP&E Net
1
27
222
989
1 757
1 985
2 324
PP&E Gross
1
27
222
989
1 757
1 985
2 324
Accumulated Depreciation
0
0
0
1
9
56
132
Intangible Assets
0
0
0
18
65
72
81
Goodwill
0
0
0
44
0
0
0
Long-Term Investments
0
0
0
26
27
19
11
Other Long-Term Assets
0
0
0
1
2
0
0
Other Assets
0
0
0
44
0
0
0
Total Assets
2
N/A
50
+2 367%
893
+1 669%
1 706
+91%
2 306
+35%
2 710
+17%
3 184
+18%
Liabilities
Accounts Payable
0
8
60
162
135
71
193
Accrued Liabilities
0
1
1
6
10
15
14
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
41
14
59
108
164
Other Current Liabilities
2
1
1
5
7
8
7
Total Current Liabilities
2
11
103
187
211
202
379
Long-Term Debt
2
2
1
213
523
578
579
Deferred Income Tax
0
0
0
0
0
0
0
Other Liabilities
0
0
0
8
9
9
4
Total Liabilities
3
N/A
12
+266%
104
+750%
408
+291%
742
+82%
789
+6%
961
+22%
Equity
Common Stock
1
2
11
16
17
21
23
Retained Earnings
2
13
27
52
80
225
215
Additional Paid In Capital
0
50
804
1 334
1 627
2 125
2 415
Other Equity
0
0
1
0
0
0
0
Total Equity
1
N/A
38
N/A
788
+1 964%
1 298
+65%
1 564
+21%
1 921
+23%
2 223
+16%
Total Liabilities & Equity
2
N/A
50
+2 367%
893
+1 669%
1 706
+91%
2 306
+35%
2 710
+17%
3 184
+18%
Shares Outstanding
Common Shares Outstanding
220
220
220
311
346
414
463