Odfjell Drilling Ltd
OSE:ODL

Watchlist Manager
Odfjell Drilling Ltd Logo
Odfjell Drilling Ltd
OSE:ODL
Watchlist
Price: 50.1 NOK 1.01%
Market Cap: 12B NOK
Have any thoughts about
Odfjell Drilling Ltd?
Write Note

Relative Value

The Relative Value of one ODL stock under the Base Case scenario is 109.4 NOK. Compared to the current market price of 50.1 NOK, Odfjell Drilling Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODL Relative Value
Base Case
109.4 NOK
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
49
Median 3Y
1.1
Median 5Y
0.9
Industry
2.2
Forward
1.4
vs History
7
vs Industry
33
Median 3Y
4.9
Median 5Y
4.9
Industry
16.6
Forward
14.3
vs History
11
vs Industry
21
Median 3Y
2.3
Median 5Y
2.2
Industry
10.4
vs History
vs Industry
15
Median 3Y
-7.6
Median 5Y
-7.7
Industry
13.7
vs History
12
vs Industry
49
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
26
vs Industry
47
Median 3Y
1.9
Median 5Y
1.9
Industry
3.2
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
7
vs Industry
22
Median 3Y
7.1
Median 5Y
7.1
Industry
11.3
Forward
4.5
vs History
19
vs Industry
22
Median 3Y
8.4
Median 5Y
8.4
Industry
13.2
Forward
9.9
vs History
23
vs Industry
20
Median 3Y
4.7
Median 5Y
4.8
Industry
11.1
vs History
17
vs Industry
15
Median 3Y
6.7
Median 5Y
6.8
Industry
12.2
vs History
12
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

ODL Competitors Multiples
Odfjell Drilling Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Odfjell Drilling Ltd
OSE:ODL
12B NOK 1.4 14.4 10 10
CN
China Oilfield Services Ltd
SSE:601808
43.4B CNY 0.9 13.7 8.9 8.9
SA
ADES Holding Company SJSC
SAU:2382
21.7B SAR 4 33.6 12 20.3
US
Noble Corp (Cayman Island)
NYSE:NE
4.7B USD 1.7 9.3 6.2 9.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.6 8.7 6 9.5
CH
Transocean Ltd
NYSE:RIG
3B USD 0.9 -4.9 9.8 52.6
US
Helmerich and Payne Inc
NYSE:HP
3B USD 1.1 8.9 5.1 9.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.9B USD 0.5 -3.4 2.9 21.6
BM
Valaris Ltd
NYSE:VAL
2.9B USD 1.3 2.7 9.1 12.7
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 2.9 24.8 8.3 18.2
BM
Seadrill Ltd
NYSE:SDRL
2.5B USD 1.6 5.2 4.5 6.6
P/E Multiple
Earnings Growth P/E to Growth
BM
Odfjell Drilling Ltd
OSE:ODL
Average P/E: 13.5
14.4
10%
1.4
CN
China Oilfield Services Ltd
SSE:601808
13.7
84%
0.2
SA
A
ADES Holding Company SJSC
SAU:2382
33.6
176%
0.2
US
Noble Corp (Cayman Island)
NYSE:NE
9.3
52%
0.2
US
Noble Corporation PLC
CSE:NOBLE
8.7
52%
0.2
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -4.9 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
8.9
4%
2.2
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -3.4 N/A N/A
BM
Valaris Ltd
NYSE:VAL
2.7
-23%
N/A
SA
A
Arabian Drilling Co
SAU:2381
24.8
21%
1.2
BM
Seadrill Ltd
NYSE:SDRL
5.2
59%
0.1

See Also

Discover More
Back to Top