Norsk Hydro ASA
OSE:NHY

Watchlist Manager
Norsk Hydro ASA Logo
Norsk Hydro ASA
OSE:NHY
Watchlist
Price: 83.62 NOK 1.09% Market Closed
Market Cap: 165.4B NOK

Relative Value

The Relative Value of one NHY stock under the Base Case scenario is 120.32 NOK. Compared to the current market price of 83.62 NOK, Norsk Hydro ASA is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NHY Relative Value
Base Case
120.32 NOK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
Forward
0.8
vs History
38
vs Industry
10
Median 3Y
14
Median 5Y
12.3
Industry
19.5
Forward
14.6
vs History
36
vs Industry
18
Median 3Y
5.7
Median 5Y
6.3
Industry
11.5
vs History
15
vs Industry
8
Median 3Y
9.4
Median 5Y
10.2
Industry
18.9
vs History
3
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
2.3
vs History
19
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.6
Forward
0.8
vs History
20
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
8.7
vs History
31
vs Industry
24
Median 3Y
4.6
Median 5Y
4.6
Industry
12.8
Forward
5.6
vs History
49
vs Industry
21
Median 3Y
6.9
Median 5Y
7.2
Industry
15.4
Forward
8.5
vs History
36
vs Industry
20
Median 3Y
5.9
Median 5Y
6.4
Industry
12.9
vs History
25
vs Industry
3
Median 3Y
11.7
Median 5Y
11.8
Industry
17.5
vs History
3
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
2

Multiples Across Competitors

NHY Competitors Multiples
Norsk Hydro ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Norsk Hydro ASA
OSE:NHY
164.3B NOK 0.8 14.9 5.1 7.4
CN
Aluminum Corp of China Ltd
OTC:ALMMF
48.7B USD 1.4 23.9 15.1 15.1
CN
China Hongqiao Group Ltd
HKEX:1378
335.5B HKD 1.8 11.7 6.9 6.9
CN
Aluminum Corporation of China Ltd
SSE:601600
233.8B CNY 1 16.5 11.1 11.1
IN
Hindalco Industries Ltd
NSE:HINDALCO
2.1T INR 0.8 12 7.4 9.7
US
Alcoa Corp
NYSE:AA
16.9B USD 1.3 14.8 9 13
CN
Yunnan Aluminium Co Ltd
SZSE:000807
113.4B CNY 1.9 22.7 14.9 14.9
MY
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
60.1B MYR 3.8 30.7 20.4 27.7
CN
Guangdong Hec Technology Holding Co Ltd
SSE:600673
96.7B CNY 6.8 99.9 79.3 79.3
CN
Tianshan Aluminum Group Co Ltd
SZSE:002532
85.2B CNY 2.9 18.1 15.8 15.8
CN
Shandong Nanshan Aluminium Co Ltd
SSE:600219
68.6B CNY 1.9 13.4 10.3 10.3