Norsk Hydro ASA
OSE:NHY
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
51.84
86.68
|
| Price Target |
|
We'll email you a reminder when the closing price reaches NOK.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Norsk Hydro ASA
Norsk Hydro ASA
Balance Sheet
Norsk Hydro ASA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27 148
|
5 965
|
15 249
|
14 366
|
10 463
|
6 760
|
9 330
|
3 333
|
2 573
|
10 929
|
8 365
|
7 034
|
8 412
|
9 253
|
6 917
|
8 037
|
11 828
|
5 995
|
12 286
|
17 638
|
22 923
|
29 805
|
24 618
|
15 049
|
|
| Cash Equivalents |
27 148
|
5 965
|
15 249
|
14 366
|
10 463
|
6 760
|
9 330
|
3 333
|
2 573
|
10 929
|
8 365
|
7 034
|
8 412
|
9 253
|
6 917
|
8 037
|
11 828
|
5 995
|
12 286
|
17 638
|
22 923
|
29 805
|
24 618
|
15 049
|
|
| Short-Term Investments |
2 421
|
2 647
|
1 581
|
10 970
|
3 865
|
15 020
|
3 709
|
4 227
|
3 628
|
2 135
|
2 446
|
4 679
|
2 661
|
2 329
|
6 254
|
5 068
|
2 109
|
1 776
|
1 604
|
4 561
|
10 419
|
5 300
|
4 541
|
3 879
|
|
| Total Receivables |
23 372
|
25 280
|
27 271
|
20 671
|
23 333
|
25 608
|
15 564
|
16 254
|
11 571
|
12 783
|
13 217
|
8 761
|
9 719
|
11 703
|
10 797
|
10 884
|
19 983
|
20 744
|
18 959
|
18 364
|
20 579
|
23 988
|
25 404
|
28 510
|
|
| Accounts Receivables |
23 372
|
25 280
|
27 271
|
20 671
|
23 333
|
25 608
|
15 564
|
16 254
|
11 571
|
12 783
|
10 357
|
6 294
|
7 192
|
8 552
|
7 897
|
8 647
|
16 537
|
16 996
|
14 831
|
15 274
|
16 962
|
17 716
|
16 382
|
20 396
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 860
|
2 467
|
2 527
|
3 151
|
2 900
|
2 237
|
3 446
|
3 748
|
4 128
|
3 090
|
3 617
|
6 272
|
9 022
|
8 114
|
|
| Inventory |
15 794
|
17 232
|
17 350
|
12 851
|
14 552
|
16 497
|
12 228
|
16 294
|
10 031
|
10 971
|
14 157
|
9 684
|
9 929
|
12 642
|
12 192
|
12 381
|
20 711
|
26 483
|
20 816
|
19 492
|
21 791
|
30 035
|
25 449
|
28 187
|
|
| Other Current Assets |
9 321
|
12 932
|
12 309
|
9 141
|
12 186
|
13 515
|
6 741
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
78 056
|
64 056
|
73 760
|
67 999
|
64 399
|
77 400
|
47 572
|
40 108
|
27 803
|
36 818
|
38 185
|
30 158
|
30 721
|
35 927
|
36 160
|
36 371
|
54 631
|
54 998
|
53 665
|
60 055
|
75 713
|
89 128
|
80 012
|
75 625
|
|
| PP&E Net |
95 277
|
112 342
|
114 998
|
106 119
|
128 191
|
124 682
|
26 750
|
29 337
|
25 648
|
24 851
|
64 193
|
52 208
|
50 670
|
55 719
|
51 174
|
58 734
|
72 933
|
74 369
|
74 243
|
64 245
|
54 605
|
62 656
|
74 981
|
77 937
|
|
| PP&E Gross |
95 277
|
112 342
|
114 998
|
106 119
|
128 191
|
124 682
|
26 750
|
29 337
|
25 648
|
24 851
|
64 193
|
52 208
|
50 670
|
55 719
|
51 174
|
58 734
|
72 933
|
74 369
|
74 243
|
64 245
|
54 605
|
62 656
|
74 981
|
77 937
|
|
| Accumulated Depreciation |
95 215
|
99 218
|
111 935
|
106 818
|
120 795
|
139 274
|
30 728
|
37 439
|
34 328
|
35 905
|
41 088
|
37 712
|
41 964
|
50 767
|
53 367
|
57 274
|
61 595
|
65 912
|
71 759
|
75 182
|
57 701
|
69 320
|
79 005
|
84 615
|
|
| Intangible Assets |
786
|
1 967
|
2 660
|
1 944
|
4 596
|
3 884
|
587
|
994
|
888
|
934
|
3 630
|
2 677
|
2 612
|
2 770
|
2 387
|
2 676
|
5 443
|
4 859
|
4 949
|
4 328
|
3 830
|
3 723
|
4 696
|
4 338
|
|
| Goodwill |
1 265
|
1 071
|
0
|
0
|
0
|
0
|
926
|
1 185
|
992
|
985
|
4 301
|
3 040
|
2 945
|
3 177
|
2 734
|
3 135
|
7 269
|
6 584
|
6 551
|
5 029
|
4 895
|
5 557
|
3 751
|
4 098
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
504
|
558
|
630
|
712
|
957
|
866
|
880
|
692
|
2 517
|
740
|
1 319
|
3 743
|
|
| Long-Term Investments |
9 687
|
11 490
|
12 661
|
9 930
|
10 669
|
10 637
|
9 659
|
14 457
|
15 721
|
18 649
|
11 442
|
10 295
|
18 210
|
19 854
|
21 949
|
21 475
|
12 727
|
13 511
|
12 865
|
18 729
|
18 945
|
22 147
|
22 271
|
26 675
|
|
| Other Long-Term Assets |
11 058
|
13 778
|
11 409
|
9 190
|
9 842
|
11 061
|
6 550
|
9 076
|
6 548
|
6 553
|
10 804
|
18 174
|
9 573
|
8 268
|
7 510
|
7 690
|
9 313
|
9 741
|
11 248
|
11 330
|
14 007
|
14 667
|
19 432
|
14 955
|
|
| Other Assets |
1 265
|
1 071
|
0
|
0
|
0
|
0
|
926
|
1 185
|
992
|
985
|
4 301
|
3 040
|
2 945
|
3 177
|
2 734
|
3 135
|
7 269
|
6 584
|
6 551
|
5 029
|
4 895
|
5 557
|
3 751
|
4 098
|
|
| Total Assets |
196 129
N/A
|
204 704
+4%
|
215 488
+5%
|
195 182
-9%
|
217 697
+12%
|
227 664
+5%
|
92 044
-60%
|
95 157
+3%
|
77 600
-18%
|
88 790
+14%
|
132 555
+49%
|
116 552
-12%
|
115 235
-1%
|
126 273
+10%
|
122 544
-3%
|
130 793
+7%
|
163 273
+25%
|
164 928
+1%
|
164 401
0%
|
164 408
+0%
|
174 512
+6%
|
198 618
+14%
|
206 462
+4%
|
207 371
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12 190
|
14 732
|
17 871
|
13 352
|
14 035
|
15 788
|
8 457
|
9 016
|
6 487
|
7 088
|
8 736
|
6 085
|
6 465
|
7 260
|
6 907
|
7 440
|
15 195
|
16 360
|
14 432
|
14 457
|
18 359
|
18 804
|
44 912
|
46 666
|
|
| Accrued Liabilities |
11 200
|
11 945
|
14 514
|
12 676
|
13 561
|
15 926
|
3 737
|
3 928
|
3 430
|
2 833
|
3 579
|
2 251
|
2 790
|
2 675
|
3 016
|
3 220
|
5 424
|
5 172
|
5 402
|
5 547
|
5 768
|
7 052
|
9 165
|
8 826
|
|
| Short-Term Debt |
8 458
|
7 306
|
5 569
|
3 785
|
4 658
|
3 213
|
974
|
1 082
|
1 883
|
858
|
3 195
|
4 823
|
5 766
|
5 439
|
1 619
|
2 804
|
7 872
|
5 730
|
3 808
|
1 589
|
574
|
197
|
955
|
10
|
|
| Current Portion of Long-Term Debt |
1 966
|
1 958
|
1 242
|
568
|
379
|
441
|
71
|
86
|
127
|
82
|
1 053
|
1 133
|
429
|
600
|
1 943
|
479
|
373
|
3 643
|
2 349
|
3 159
|
5 854
|
6 549
|
6 156
|
11 591
|
|
| Other Current Liabilities |
11 431
|
14 363
|
13 274
|
19 369
|
21 692
|
27 311
|
7 138
|
9 231
|
3 116
|
4 975
|
4 653
|
3 229
|
3 432
|
3 142
|
3 914
|
3 163
|
4 473
|
4 912
|
3 700
|
4 296
|
9 014
|
10 205
|
8 936
|
9 294
|
|
| Total Current Liabilities |
45 245
|
50 304
|
52 470
|
49 750
|
54 325
|
62 679
|
20 377
|
23 343
|
15 043
|
15 836
|
21 216
|
17 521
|
18 882
|
19 116
|
17 399
|
17 106
|
33 337
|
35 817
|
29 691
|
29 048
|
39 569
|
42 807
|
43 892
|
49 411
|
|
| Long-Term Debt |
37 853
|
30 902
|
28 568
|
19 487
|
21 387
|
19 619
|
263
|
279
|
88
|
328
|
4 190
|
3 674
|
6 061
|
7 908
|
3 969
|
3 397
|
9 012
|
9 342
|
18 858
|
24 811
|
21 989
|
26 029
|
28 978
|
23 147
|
|
| Deferred Income Tax |
30 120
|
34 731
|
32 585
|
28 273
|
32 459
|
27 845
|
2 246
|
1 258
|
849
|
1 108
|
5 325
|
3 427
|
2 412
|
1 676
|
1 999
|
2 384
|
3 501
|
3 031
|
3 132
|
3 059
|
3 665
|
4 796
|
4 717
|
4 761
|
|
| Minority Interest |
1 051
|
1 143
|
660
|
1 571
|
981
|
751
|
959
|
1 333
|
1 026
|
1 025
|
6 988
|
5 835
|
5 283
|
5 911
|
5 159
|
5 733
|
5 178
|
4 936
|
4 148
|
3 165
|
4 316
|
5 343
|
6 604
|
5 991
|
|
| Other Liabilities |
9 899
|
15 733
|
17 529
|
17 052
|
20 208
|
22 131
|
14 152
|
16 135
|
14 425
|
14 270
|
16 655
|
18 086
|
12 616
|
17 632
|
19 848
|
20 266
|
25 214
|
25 982
|
28 639
|
30 046
|
20 909
|
17 188
|
21 693
|
22 600
|
|
| Total Liabilities |
124 168
N/A
|
132 813
+7%
|
131 812
-1%
|
116 133
-12%
|
129 360
+11%
|
133 025
+3%
|
37 997
-71%
|
42 348
+11%
|
31 431
-26%
|
32 567
+4%
|
54 374
+67%
|
48 543
-11%
|
45 254
-7%
|
52 243
+15%
|
48 374
-7%
|
48 886
+1%
|
76 242
+56%
|
79 108
+4%
|
84 468
+7%
|
90 129
+7%
|
90 448
+0%
|
96 163
+6%
|
105 884
+10%
|
105 910
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 332
|
5 332
|
5 332
|
4 739
|
4 739
|
4 708
|
1 370
|
1 370
|
1 362
|
1 780
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 241
|
2 206
|
|
| Retained Earnings |
51 738
|
51 644
|
63 471
|
63 989
|
73 258
|
86 818
|
56 602
|
55 403
|
45 941
|
46 001
|
47 936
|
37 728
|
46 617
|
45 872
|
45 850
|
50 210
|
56 452
|
57 114
|
52 745
|
52 028
|
60 112
|
70 360
|
60 877
|
59 749
|
|
| Additional Paid In Capital |
15 070
|
15 088
|
15 071
|
10 467
|
10 501
|
9 736
|
360
|
309
|
43
|
9 553
|
29 056
|
29 056
|
29 049
|
29 045
|
29 068
|
29 070
|
29 097
|
29 126
|
29 123
|
29 106
|
29 156
|
29 217
|
29 283
|
29 319
|
|
| Treasury Stock |
179
|
173
|
198
|
148
|
161
|
6 625
|
4 283
|
4 274
|
1 177
|
1 112
|
1 084
|
1 047
|
1 006
|
972
|
913
|
870
|
810
|
756
|
711
|
662
|
584
|
1 229
|
1 381
|
1 667
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 951
|
2 187
|
2 107
|
1 225
|
20
|
1 936
|
3 496
|
8 465
|
6 892
|
1 835
|
9 558
|
11 854
|
|
| Total Equity |
71 961
N/A
|
71 891
0%
|
83 676
+16%
|
79 047
-6%
|
88 337
+12%
|
94 637
+7%
|
54 049
-43%
|
52 808
-2%
|
46 169
-13%
|
56 222
+22%
|
78 180
+39%
|
68 009
-13%
|
69 981
+3%
|
74 030
+6%
|
74 170
+0%
|
81 907
+10%
|
87 031
+6%
|
85 820
-1%
|
79 933
-7%
|
74 279
-7%
|
84 064
+13%
|
102 455
+22%
|
100 578
-2%
|
101 461
+1%
|
|
| Total Liabilities & Equity |
196 129
N/A
|
204 704
+4%
|
215 488
+5%
|
195 180
-9%
|
217 697
+12%
|
227 662
+5%
|
92 046
-60%
|
95 156
+3%
|
77 600
-18%
|
88 789
+14%
|
132 554
+49%
|
116 552
-12%
|
115 235
-1%
|
126 273
+10%
|
122 544
-3%
|
130 793
+7%
|
163 273
+25%
|
164 928
+1%
|
164 401
0%
|
164 408
+0%
|
174 512
+6%
|
198 618
+14%
|
206 462
+4%
|
207 371
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 398
|
1 400
|
1 393
|
1 361
|
1 358
|
1 331
|
1 313
|
1 309
|
1 308
|
1 588
|
2 036
|
2 038
|
2 039
|
2 040
|
2 042
|
2 043
|
2 045
|
2 046
|
2 048
|
2 049
|
2 051
|
2 042
|
2 012
|
1 977
|
|