Multiconsult ASA
OSE:MULTI

Watchlist Manager
Multiconsult ASA Logo
Multiconsult ASA
OSE:MULTI
Watchlist
Price: 173 NOK
Market Cap: 4.8B NOK

Relative Value

The Relative Value of one MULTI stock under the Base Case scenario is hidden NOK. Compared to the current market price of 173 NOK, Multiconsult ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULTI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0.8
vs History
28
vs Industry
49
Median 3Y
12.6
Median 5Y
13.2
Industry
18.5
Forward
16.1
vs History
3
vs Industry
57
Median 3Y
7.9
Median 5Y
8
Industry
12.8
vs History
7
vs Industry
14
Median 3Y
13.5
Median 5Y
12.6
Industry
16.8
vs History
41
vs Industry
22
Median 3Y
4.1
Median 5Y
4.1
Industry
2.6
vs History
69
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
19
vs Industry
47
Median 3Y
7.6
Median 5Y
7.6
Industry
9.9
Forward
7.9
vs History
14
vs Industry
41
Median 3Y
11.7
Median 5Y
11.7
Industry
12.3
Forward
12.5
vs History
3
vs Industry
49
Median 3Y
9.2
Median 5Y
9.5
Industry
12.1
vs History
3
vs Industry
44
Median 3Y
11
Median 5Y
11
Industry
14.1
vs History
57
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

MULTI Competitors Multiples
Multiconsult ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Multiconsult ASA
OSE:MULTI
4.7B NOK 0.8 15.5 8.3 13.5
UK
Relx PLC
LSE:REL
57.7B GBP 6.1 30 21.1 21.7
CA
Thomson Reuters Corp
TSX:TRI
79.6B CAD 7.8 32.7 19.1 27
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27 40.4
IE
Experian PLC
LSE:EXPN
31B GBP 5.2 30.6 161 228
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.2B USD 4.6 41.3 16.3 26
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 17.8 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21B EUR 3.5 18.7 12.4 16.3
US
CoStar Group Inc
NASDAQ:CSGP
25.2B USD 8.2 1 241.2 173 -299.1
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.3 21.3 21.3
P/E Multiple
Earnings Growth PEG
NO
Multiconsult ASA
OSE:MULTI
Average P/E: 138.9
15.5
1%
15.5
UK
Relx PLC
LSE:REL
30
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.7
1%
32.7
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
30.6
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
34
8%
4.3
US
Equifax Inc
NYSE:EFX
41.3
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.8
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.7
11%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
1 241.2
83%
15
CH
SGS SA
SIX:SGSN
29.3
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Multiconsult ASA
OSE:MULTI
Average EV/EBITDA: 44.7
8.3
5%
1.7
UK
Relx PLC
LSE:REL
21.1
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.1
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
161
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.3
12%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.4
7%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
173
95%
1.8
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Multiconsult ASA
OSE:MULTI
Average EV/EBIT: 43.2
13.5
5%
2.7
UK
Relx PLC
LSE:REL
21.7
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
228
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.3
9%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -299.1
406%
N/A
CH
SGS SA
SIX:SGSN
21.3
13%
1.6