Mowi ASA
OSE:MOWI

Watchlist Manager
Mowi ASA Logo
Mowi ASA
OSE:MOWI
Watchlist
Price: 205.1 NOK -0.29%
Market Cap: 106.1B NOK

Relative Value

The Relative Value of one MOWI stock under the Base Case scenario is hidden NOK. Compared to the current market price of 205.1 NOK, Mowi ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOWI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
31
Median 3Y
1.6
Median 5Y
1.8
Industry
0.9
Forward
1.4
vs History
63
vs Industry
24
Median 3Y
19
Median 5Y
21.3
Industry
15.7
Forward
11.3
vs History
77
vs Industry
36
Median 3Y
10.6
Median 5Y
11.5
Industry
9.7
vs History
22
vs Industry
28
Median 3Y
21
Median 5Y
20.7
Industry
17.4
vs History
66
vs Industry
30
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5
vs History
61
vs Industry
27
Median 3Y
2
Median 5Y
2.2
Industry
1.1
Forward
1.8
vs History
58
vs Industry
54
Median 3Y
3.9
Median 5Y
4.3
Industry
4.7
vs History
55
vs Industry
46
Median 3Y
8.3
Median 5Y
9.6
Industry
9.9
Forward
7.4
vs History
53
vs Industry
40
Median 3Y
12.8
Median 5Y
14.9
Industry
12.6
Forward
9.1
vs History
77
vs Industry
31
Median 3Y
13
Median 5Y
13.6
Industry
10.8
vs History
82
vs Industry
20
Median 3Y
22.6
Median 5Y
23.9
Industry
15
vs History
71
vs Industry
40
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

MOWI Competitors Multiples
Mowi ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Mowi ASA
OSE:MOWI
106.4B NOK 1.6 19.6 8.7 14.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.5B CHF 2.5 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
85.2B USD 2.3 18.5 12.5 14.9
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
41.2B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.3B USD 1.4 13.2 8.6 10.1
US
Hershey Co
NYSE:HSY
34.3B USD 3.1 15.4 11.3 13
US
General Mills Inc
NYSE:GIS
33.4B USD 1.7 12.8 10.3 11.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.5B CNY 8.7 37.6 31.8 31.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.8 39.2 22.4 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Mowi ASA
OSE:MOWI
Average EV/EBITDA: 18 667.3
8.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
2%
6.2
FR
Danone SA
PAR:BN
10.8
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.1
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.3
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.8
18%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.4
7%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Mowi ASA
OSE:MOWI
Average EV/EBIT: 31 844.2
14.5
26%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.1
0%
N/A
US
Hershey Co
NYSE:HSY
13
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.8
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.8
14%
2.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.7
7%
4.2