Mowi ASA
OSE:MOWI

Watchlist Manager
Mowi ASA Logo
Mowi ASA
OSE:MOWI
Watchlist
Price: 184.8 NOK -4.2% Market Closed
Market Cap: 95.6B NOK

Relative Value

The Relative Value of one MOWI stock under the Base Case scenario is 348.68 NOK. Compared to the current market price of 184.8 NOK, Mowi ASA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOWI Relative Value
Base Case
348.68 NOK
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
27
Median 3Y
1.6
Median 5Y
1.8
Industry
0.9
Forward
1.3
vs History
74
vs Industry
27
Median 3Y
18.9
Median 5Y
21.2
Industry
16.1
Forward
11
vs History
88
vs Industry
32
Median 3Y
10.5
Median 5Y
11.4
Industry
9.6
vs History
26
vs Industry
17
Median 3Y
21
Median 5Y
20.9
Industry
17.2
vs History
88
vs Industry
24
Median 3Y
2.4
Median 5Y
2.6
Industry
1.4
vs History
87
vs Industry
24
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1
Forward
1.6
vs History
88
vs Industry
48
Median 3Y
3.9
Median 5Y
4.3
Industry
4.7
vs History
71
vs Industry
40
Median 3Y
8.3
Median 5Y
9.3
Industry
10
Forward
6.5
vs History
60
vs Industry
30
Median 3Y
12.8
Median 5Y
14.8
Industry
12.9
Forward
8.3
vs History
88
vs Industry
30
Median 3Y
12.9
Median 5Y
13.5
Industry
10.7
vs History
90
vs Industry
21
Median 3Y
22.6
Median 5Y
23.7
Industry
15
vs History
96
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

MOWI Competitors Multiples
Mowi ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Mowi ASA
OSE:MOWI
95.6B NOK 1.4 17.2 7.8 13
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.2 22.4 29.7
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Mowi ASA
OSE:MOWI
Average EV/EBITDA: 18 667
7.8
14%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.4
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A