Leroy Seafood Group ASA
OSE:LSG

Watchlist Manager
Leroy Seafood Group ASA Logo
Leroy Seafood Group ASA
OSE:LSG
Watchlist
Price: 48.6 NOK 0.54%
Market Cap: 29B NOK

Relative Value

The Relative Value of one LSG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 48.6 NOK, Leroy Seafood Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
42
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
0.9
vs History
44
vs Industry
46
Median 3Y
15.5
Median 5Y
15.8
Industry
16.1
Forward
16.1
vs History
85
vs Industry
23
Median 3Y
9.3
Median 5Y
10
Industry
10
vs History
vs Industry
9
Median 3Y
9.4
Median 5Y
14.8
Industry
17.3
vs History
53
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
76
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
Forward
1.1
vs History
69
vs Industry
63
Median 3Y
2.6
Median 5Y
2.8
Industry
4.8
vs History
41
vs Industry
40
Median 3Y
7.5
Median 5Y
8.4
Industry
10.1
Forward
8.6
vs History
30
vs Industry
32
Median 3Y
11.3
Median 5Y
13.7
Industry
13.3
Forward
14.8
vs History
74
vs Industry
19
Median 3Y
11.4
Median 5Y
11.7
Industry
11.5
vs History
44
vs Industry
4
Median 3Y
22.7
Median 5Y
22.7
Industry
16.1
vs History
57
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

LSG Competitors Multiples
Leroy Seafood Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Leroy Seafood Group ASA
OSE:LSG
28.9B NOK 0.9 16.1 8.9 16
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189.7B CHF 2.1 18.4 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
70.9B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.8B EUR 1.8 27.1 11.7 15.7
MY
Ocb Bhd
KLSE:OCB
195.4B MYR 589.2 22 018.6 6 284.1 7 756.5
US
Hershey Co
NYSE:HSY
39.2B USD 3.4 28.8 17.3 21.6
CN
Muyuan Foods Co Ltd
SZSE:002714
265.7B CNY 1.7 12 12.3 12.3
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 41.9 24.4 33.3
P/S Multiple
Revenue Growth P/S to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average P/S: 2 722.4
0.9
7%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1
US
Mondelez International Inc
NASDAQ:MDLZ
1.9
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.8
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
589.2
N/A N/A
US
Hershey Co
NYSE:HSY
3.4
4%
0.9
CN
Muyuan Foods Co Ltd
SZSE:002714
1.7
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.8
7%
0.7
P/E Multiple
Earnings Growth PEG
NO
Leroy Seafood Group ASA
OSE:LSG
Average P/E: 62 548.4
16.1
5%
3.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.4
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
27.1
13%
2.1
MY
O
Ocb Bhd
KLSE:OCB
22 018.6
N/A N/A
US
Hershey Co
NYSE:HSY
28.8
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.9
9%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average EV/EBITDA: 21 436.6
8.9
16%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 284.1
N/A N/A
US
Hershey Co
NYSE:HSY
17.3
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average EV/EBIT: 36 241.7
16
23%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
MY
O
Ocb Bhd
KLSE:OCB
7 756.5
N/A N/A
US
Hershey Co
NYSE:HSY
21.6
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2