I

Integrated Wind Solutions ASA
OSE:IWS

Watchlist Manager
Integrated Wind Solutions ASA
OSE:IWS
Watchlist
Price: 49.2 NOK 2.07% Market Closed
Market Cap: 2B NOK

Relative Value

The Relative Value of one IWS stock under the Base Case scenario is 4.49 NOK. Compared to the current market price of 49.2 NOK, Integrated Wind Solutions ASA is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IWS Relative Value
Base Case
4.49 NOK
Overvaluation 91%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
3
Median 3Y
19.1
Median 5Y
12
Industry
1
Forward
24.5
vs History
16
vs Industry
Median 3Y
-55
Median 5Y
-55
Industry
15.9
Forward
187.2
vs History
26
vs Industry
0
Median 3Y
76.8
Median 5Y
-23.8
Industry
9.1
vs History
vs Industry
21
Median 3Y
-17.4
Median 5Y
-11.5
Industry
14.9
vs History
25
vs Industry
1
Median 3Y
11
Median 5Y
1.1
Industry
1.3
vs History
28
vs Industry
3
Median 3Y
20.4
Median 5Y
5.6
Industry
1.2
Forward
26.2
vs History
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
16
vs Industry
Median 3Y
-38.7
Median 5Y
-43.8
Industry
10
Forward
82.1
vs History
16
vs Industry
Median 3Y
-32.1
Median 5Y
-32.1
Industry
12.8
Forward
113.8
vs History
26
vs Industry
100
Median 3Y
82.9
Median 5Y
-15.5
Industry
10.5
vs History
vs Industry
10
Median 3Y
-12.2
Median 5Y
-7.8
Industry
13
vs History
33
vs Industry
1
Median 3Y
5.9
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

IWS Competitors Multiples
Integrated Wind Solutions ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Integrated Wind Solutions ASA
OSE:IWS
2B NOK 19.8 127.2 70.2 94.2
FR
Vinci SA
PAR:DG
65.2B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2 33.7 21.2 25.1
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.6 20.6 24.3
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 12.9 38.5 57.6
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.7B EUR 0.7 32.5 14.2 20.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2