G

Gram Car Carriers ASA
OSE:GCC

Watchlist Manager
Gram Car Carriers ASA
OSE:GCC
Watchlist
Price: 261.5 NOK Market Closed
Market Cap: 7.7B NOK
Have any thoughts about
Gram Car Carriers ASA?
Write Note

Intrinsic Value

The intrinsic value of one GCC stock under the Base Case scenario is 446.18 NOK. Compared to the current market price of 261.5 NOK, Gram Car Carriers ASA is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GCC Intrinsic Value
446.18 NOK
Undervaluation 41%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gram Car Carriers ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GCC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GCC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gram Car Carriers ASA

Provide an overview of the primary business activities
of Gram Car Carriers ASA.

What unique competitive advantages
does Gram Car Carriers ASA hold over its rivals?

What risks and challenges
does Gram Car Carriers ASA face in the near future?

Summarize the latest earnings call
of Gram Car Carriers ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gram Car Carriers ASA.

Provide P/S
for Gram Car Carriers ASA.

Provide P/E
for Gram Car Carriers ASA.

Provide P/OCF
for Gram Car Carriers ASA.

Provide P/FCFE
for Gram Car Carriers ASA.

Provide P/B
for Gram Car Carriers ASA.

Provide EV/S
for Gram Car Carriers ASA.

Provide EV/GP
for Gram Car Carriers ASA.

Provide EV/EBITDA
for Gram Car Carriers ASA.

Provide EV/EBIT
for Gram Car Carriers ASA.

Provide EV/OCF
for Gram Car Carriers ASA.

Provide EV/FCFF
for Gram Car Carriers ASA.

Provide EV/IC
for Gram Car Carriers ASA.

Show me price targets
for Gram Car Carriers ASA made by professional analysts.

What are the Revenue projections
for Gram Car Carriers ASA?

How accurate were the past Revenue estimates
for Gram Car Carriers ASA?

What are the Net Income projections
for Gram Car Carriers ASA?

How accurate were the past Net Income estimates
for Gram Car Carriers ASA?

What are the EPS projections
for Gram Car Carriers ASA?

How accurate were the past EPS estimates
for Gram Car Carriers ASA?

What are the EBIT projections
for Gram Car Carriers ASA?

How accurate were the past EBIT estimates
for Gram Car Carriers ASA?

Compare the revenue forecasts
for Gram Car Carriers ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gram Car Carriers ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gram Car Carriers ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gram Car Carriers ASA compared to its peers.

Compare the P/E ratios
of Gram Car Carriers ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Gram Car Carriers ASA with its peers.

Analyze the financial leverage
of Gram Car Carriers ASA compared to its main competitors.

Show all profitability ratios
for Gram Car Carriers ASA.

Provide ROE
for Gram Car Carriers ASA.

Provide ROA
for Gram Car Carriers ASA.

Provide ROIC
for Gram Car Carriers ASA.

Provide ROCE
for Gram Car Carriers ASA.

Provide Gross Margin
for Gram Car Carriers ASA.

Provide Operating Margin
for Gram Car Carriers ASA.

Provide Net Margin
for Gram Car Carriers ASA.

Provide FCF Margin
for Gram Car Carriers ASA.

Show all solvency ratios
for Gram Car Carriers ASA.

Provide D/E Ratio
for Gram Car Carriers ASA.

Provide D/A Ratio
for Gram Car Carriers ASA.

Provide Interest Coverage Ratio
for Gram Car Carriers ASA.

Provide Altman Z-Score Ratio
for Gram Car Carriers ASA.

Provide Quick Ratio
for Gram Car Carriers ASA.

Provide Current Ratio
for Gram Car Carriers ASA.

Provide Cash Ratio
for Gram Car Carriers ASA.

What is the historical Revenue growth
over the last 5 years for Gram Car Carriers ASA?

What is the historical Net Income growth
over the last 5 years for Gram Car Carriers ASA?

What is the current Free Cash Flow
of Gram Car Carriers ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gram Car Carriers ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gram Car Carriers ASA

Current Assets 51.8m
Cash & Short-Term Investments 41.8m
Receivables 4.7m
Other Current Assets 5.3m
Non-Current Assets 550.6m
PP&E 550.1m
Other Non-Current Assets 510k
Current Liabilities 89.7m
Accounts Payable 13.4m
Other Current Liabilities 76.3m
Non-Current Liabilities 218.7m
Long-Term Debt 218.4m
Other Non-Current Liabilities 252k
Efficiency

Earnings Waterfall
Gram Car Carriers ASA

Revenue
214.6m USD
Operating Expenses
-90.8m USD
Operating Income
123.9m USD
Other Expenses
-11.7m USD
Net Income
112.2m USD

Free Cash Flow Analysis
Gram Car Carriers ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Gram Car Carriers reported Q1 2024 revenue of $54.9 million, slightly down from Q4, with EBITDA at $40.8 million and net profit of $31.2 million. The company announced an NOK 263.69 per share offer from MSC Group, representing a 28.3% premium to the previous day's close, with a Q1 dividend of NOK 9 per share. The MSC Group intends to maintain existing operations and brand. Demand remains strong, nearing pre-COVID levels, with a robust revenue backlog providing earnings visibility for over three years. The acquisition is supported by major shareholders who hold 55.85% of shares.

What is Earnings Call?
Fundamental Scores

GCC Profitability Score
Profitability Due Diligence

Gram Car Carriers ASA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Exceptional ROE
Exceptional 1-Year Revenue Growth
64/100
Profitability
Score

Gram Car Carriers ASA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

GCC Solvency Score
Solvency Due Diligence

Gram Car Carriers ASA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Gram Car Carriers ASA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GCC Price Targets Summary
Gram Car Carriers ASA

There are no price targets for GCC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GCC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gram Car Carriers ASA

Country

Norway

Industry

Marine

Market Cap

7.6B NOK

Dividend Yield

7.39%

Description

Gram Car Carriers ASA engages in the provision of tonnage within the Pure Car Truck Carriers (PCTC). The company is headquartered in Oslo, Oslo. The company went IPO on 2022-01-31. With the fleet of 16 vessel spread across the Distribution, Mid-size and Panamax segments (the Fleet), the Company serves as a provider of vessels and logistics solutions to a global network of clients comprising of major global and regional operators, ensuring punctual and safe shipment of vehicles.

Contact

OSLO
Oslo
Bryggegata 9 (Aker Brygge)
+4722017450
www.gramcar.com

IPO

2022-01-31

Employees

-

Officers

Chief Executive Officer
Mr. Georg Alexander Whist
Chief Financial Officer
Mr. Gunnar S. Koloen
Chief Operating Officer
Mr. Børre Mathisen
Head of Projects & IR
Mr. Harald Mathias Gram

See Also

Discover More
What is the Intrinsic Value of one GCC stock?

The intrinsic value of one GCC stock under the Base Case scenario is 446.18 NOK.

Is GCC stock undervalued or overvalued?

Compared to the current market price of 261.5 NOK, Gram Car Carriers ASA is Undervalued by 41%.

Back to Top