ContextVision AB
OSE:CONTX

Watchlist Manager
ContextVision AB Logo
ContextVision AB
OSE:CONTX
Watchlist
Price: 5.76 NOK 2.86% Market Closed
Market Cap: 445.6m NOK
Have any thoughts about
ContextVision AB?
Write Note
Section:
 

Relative Value

The Relative Value of one CONTX stock under the Base Case scenario is 8.04 NOK. Compared to the current market price of 5.76 NOK, ContextVision AB is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CONTX Relative Value
Base Case
8.04 NOK
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
93
vs Industry
36
Median 3Y
5.4
Median 5Y
6.8
Industry
2.3
Forward
3.2
More Details
20
P/E
P/E
Price to Earnings
20
vs History
50
vs Industry
35
Median 3Y
17.7
Median 5Y
18.7
Industry
23.1
Forward
16.5
More Details
14.6
P/OCF
P/OCF
Price to OCF
14.6
vs History
76
vs Industry
33
Median 3Y
16.2
Median 5Y
32.8
Industry
14.2
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
61
vs Industry
32
Median 3Y
21.7
Median 5Y
26.5
Industry
20.1
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
93
vs Industry
16
Median 3Y
9
Median 5Y
12.6
Industry
2.2
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
93
vs Industry
39
Median 3Y
5.1
Median 5Y
6.5
Industry
2.4
Forward
2.6
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
93
vs Industry
60
Median 3Y
5
Median 5Y
6.6
Industry
5
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
84
vs Industry
39
Median 3Y
11.5
Median 5Y
13.5
Industry
12.7
Forward
8.3
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
79
vs Industry
38
Median 3Y
13.8
Median 5Y
17.1
Industry
17.1
Forward
12.1
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
82
vs Industry
38
Median 3Y
15.2
Median 5Y
31.4
Industry
14
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
82
vs Industry
34
Median 3Y
20.4
Median 5Y
39.5
Industry
18
More Details
8.5
EV/IC
EV/IC
Enterprise Value to IC
8.5
vs History
90
vs Industry
11
Median 3Y
11
Median 5Y
13.1
Industry
1.9
More Details

Multiples Across Competitors

CONTX Competitors Multiples
ContextVision AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
ContextVision AB
OSE:CONTX
445.6m NOK 3.3 20 10.3 13.4
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 13.7 54.6 46.3 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.3B AUD 158.2 317.8 222.4 222.4
US
Doximity Inc
NYSE:DOCS
10.8B USD 20.9 62 47.1 49.5
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120.4 24.7 68.7
JP
M3 Inc
TSE:2413
927.2B JPY 3.7 23.7 11.7 13.7
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.2 283.7 386.4
SE
Sectra AB
STO:SECT B
52.8B SEK 29.2 118.1 -70.6 -70.6
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.8 239.5 3 835.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
17B CNY 5.4 47.2 33.9 33.9
P/E Multiple
Earnings Growth P/E to Growth
SE
ContextVision AB
OSE:CONTX
Average P/E: 96.3
20
7%
2.8
US
Veeva Systems Inc
NYSE:VEEV
54.6
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
317.8
131%
2.4
US
Doximity Inc
NYSE:DOCS
62
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.4 N/A N/A
JP
M3 Inc
TSE:2413
23.7
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.2
N/A N/A
SE
Sectra AB
STO:SECT B
118.1
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
47.2
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
ContextVision AB
OSE:CONTX
Average EV/EBITDA: 94.1
10.3
3%
3.1
US
Veeva Systems Inc
NYSE:VEEV
46.3
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
222.4
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.1
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
N/A N/A
JP
M3 Inc
TSE:2413
11.7
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.7
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.9
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
ContextVision AB
OSE:CONTX
Average EV/EBIT: 471.5
13.4
-41%
N/A
US
Veeva Systems Inc
NYSE:VEEV
49
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
222.4
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.5
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.7
N/A N/A
JP
M3 Inc
TSE:2413
13.7
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 835.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.9
123%
0.3

See Also

Summary
CONTX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CONTX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CONTX stock valuation using valuation multiples.
Wall Street Estimates
CONTX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CONTX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.