C

Cambi ASA
OSE:CAMBI

Watchlist Manager
Cambi ASA
OSE:CAMBI
Watchlist
Price: 17.55 NOK 2.33%
Market Cap: 2.8B NOK
Section:
 

Relative Value

The Relative Value of one CAMBI stock under the Base Case scenario is 22.88 NOK. Compared to the current market price of 17.55 NOK, Cambi ASA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAMBI Relative Value
Base Case
22.88 NOK
Undervaluation 23%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
50
vs Industry
30
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
Forward
2.5
More Details
17.1
P/E
P/E
Price to Earnings
17.1
vs History
50
vs Industry
35
Median 3Y
16.3
Median 5Y
17
Industry
22.8
Forward
15.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
10
Median 3Y
9.5
Median 5Y
9.1
Industry
15.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
10.9
Median 5Y
6.4
Industry
22.2
More Details
5
P/B
P/B
Price to Book Value
5
vs History
42
vs Industry
8
Median 3Y
5.3
Median 5Y
4.9
Industry
2.2
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
37
vs Industry
33
Median 3Y
2.4
Median 5Y
2.4
Industry
2
Forward
2.5
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
39
vs Industry
53
Median 3Y
4.4
Median 5Y
4.5
Industry
7
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
44
vs Industry
41
Median 3Y
12.4
Median 5Y
13.4
Industry
13.1
Forward
15.1
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
42
vs Industry
46
Median 3Y
11.3
Median 5Y
15.4
Industry
17.5
Forward
16.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
12
Median 3Y
8.1
Median 5Y
7.9
Industry
16.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
7
Median 3Y
9.1
Median 5Y
0
Industry
19.7
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
65
vs Industry
10
Median 3Y
4
Median 5Y
4.2
Industry
1.5
More Details

Multiples Across Competitors

CAMBI Competitors Multiples
Cambi ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Cambi ASA
OSE:CAMBI
2.8B NOK 2.6 17.1 14.3 16.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.7B USD 5.9 32.3 24.1 29.2
SE
Atlas Copco AB
STO:ATCO A
883.5B SEK 5.2 32 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15T JPY 3.1 59.4 27.6 41
US
Barnes Group Inc
NYSE:B
84.1B USD 5.8 23.6 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.4 18 19.7
SE
Sandvik AB
STO:SAND
401.2B SEK 3.3 27.1 15.4 21
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.2 19.2 23.9
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.3 25.7 32.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Cambi ASA
OSE:CAMBI
Average EV/EBITDA: 15 637.7
14.3
19%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.6
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.4
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
25.7
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Cambi ASA
OSE:CAMBI
Average EV/EBIT: 19 128.7
16.5
22%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.2
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41
N/A N/A
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
21
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
32.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4

See Also

Summary
CAMBI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CAMBI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CAMBI stock valuation using valuation multiples.
Wall Street Estimates
CAMBI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CAMBI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.