C

Cambi ASA
OSE:CAMBI

Watchlist Manager
Cambi ASA
OSE:CAMBI
Watchlist
Price: 15.4 NOK 2.67% Market Closed
Market Cap: 2.5B NOK
Have any thoughts about
Cambi ASA?
Write Note

Relative Value

The Relative Value of one CAMBI stock under the Base Case scenario is 16.73 NOK. Compared to the current market price of 15.4 NOK, Cambi ASA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAMBI Relative Value
Base Case
16.73 NOK
Undervaluation 8%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
30
Median 3Y
2.5
Median 5Y
2.6
Industry
1.6
Forward
2.4
vs History
53
vs Industry
49
Median 3Y
15.2
Median 5Y
15.5
Industry
20.6
Forward
15.9
vs History
36
vs Industry
36
Median 3Y
13.7
Median 5Y
13.7
Industry
14.8
vs History
21
vs Industry
33
Median 3Y
14.7
Median 5Y
10.5
Industry
21
vs History
19
vs Industry
8
Median 3Y
3.8
Median 5Y
4.4
Industry
1.8
vs History
53
vs Industry
36
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
Forward
2.1
vs History
59
vs Industry
59
Median 3Y
4
Median 5Y
4.2
Industry
6.2
vs History
68
vs Industry
49
Median 3Y
10
Median 5Y
12.4
Industry
12.5
Forward
9.2
vs History
61
vs Industry
52
Median 3Y
10.7
Median 5Y
11.1
Industry
16
Forward
10.4
vs History
36
vs Industry
41
Median 3Y
11.7
Median 5Y
11.6
Industry
14.8
vs History
34
vs Industry
33
Median 3Y
13.1
Median 5Y
13
Industry
17.9
vs History
44
vs Industry
9
Median 3Y
4.4
Median 5Y
4.6
Industry
1.3

Multiples Across Competitors

CAMBI Competitors Multiples
Cambi ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Cambi ASA
OSE:CAMBI
2.5B NOK 2.5 15.7 9.3 10.4
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top