B

Borr Drilling Ltd
OSE:BORR

Watchlist Manager
Borr Drilling Ltd
OSE:BORR
Watchlist
Price: 44.72 NOK -0.75% Market Closed
Market Cap: 11.3B NOK
Have any thoughts about
Borr Drilling Ltd?
Write Note

Relative Value

The Relative Value of one BORR stock under the Base Case scenario is 197.86 NOK. Compared to the current market price of 44.72 NOK, Borr Drilling Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BORR Relative Value
Base Case
197.86 NOK
Undervaluation 77%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
45
Median 3Y
2
Median 5Y
1.7
Industry
2.2
Forward
1
vs History
15
vs Industry
11
Median 3Y
-2
Median 5Y
-1.1
Industry
17.1
Forward
9
vs History
vs Industry
12
Median 3Y
-10.5
Median 5Y
-4.8
Industry
10.6
vs History
vs Industry
16
Median 3Y
-5.3
Median 5Y
-4
Industry
14.3
vs History
38
vs Industry
29
Median 3Y
1.4
Median 5Y
0.8
Industry
1.6
vs History
90
vs Industry
38
Median 3Y
4.4
Median 5Y
5.6
Industry
3.2
Forward
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
63
vs Industry
20
Median 3Y
10.2
Median 5Y
8.3
Industry
11.5
Forward
4.9
vs History
34
vs Industry
17
Median 3Y
9.4
Median 5Y
-14.7
Industry
13.6
Forward
6.4
vs History
vs Industry
9
Median 3Y
-29.1
Median 5Y
-29.3
Industry
11.6
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-22.4
Industry
12.5
vs History
31
vs Industry
44
Median 3Y
1
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

BORR Competitors Multiples
Borr Drilling Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Borr Drilling Ltd
OSE:BORR
11.2B NOK 1.1 13.3 5.6 7.7
CN
China Oilfield Services Ltd
SSE:601808
46B CNY 1 14.1 9.5 9.5
SA
ADES Holding Company SJSC
SAU:2382
21.7B SAR 4 33.6 12 20.3
US
Noble Corp (Cayman Island)
NYSE:NE
5.5B USD 2 11.1 7.1 11.3
US
Noble Corporation PLC
CSE:NOBLE
34.7B DKK 1.8 9.8 6.5 10.3
CH
Transocean Ltd
NYSE:RIG
3.7B USD 1.1 -6 10.6 56.5
US
Helmerich and Payne Inc
NYSE:HP
3.6B USD 1.3 10.3 4.7 9.1
BM
Valaris Ltd
NYSE:VAL
3.6B USD 1.6 3.3 10.7 15.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
3.3B USD 0.6 -3.8 3.2 23.3
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 2.8 22 8 16.6
BM
Seadrill Ltd
NYSE:SDRL
2.7B USD 1.7 5.7 5 7.4

See Also

Discover More
Back to Top