Akastor ASA
OSE:AKAST

Watchlist Manager
Akastor ASA Logo
Akastor ASA
OSE:AKAST
Watchlist
Price: 12.72 NOK 0.32%
Market Cap: 3.5B NOK
Have any thoughts about
Akastor ASA?
Write Note

Relative Value

The Relative Value of one AKAST stock under the Base Case scenario is 3.01 NOK. Compared to the current market price of 12.72 NOK, Akastor ASA is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKAST Relative Value
Base Case
3.01 NOK
Overvaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
29
Median 3Y
4.1
Median 5Y
2.4
Industry
2.2
Forward
5.5
vs History
15
vs Industry
25
Median 3Y
1.9
Median 5Y
-3.5
Industry
16.6
Forward
3.1
vs History
42
vs Industry
Median 3Y
-12.5
Median 5Y
-8.8
Industry
10.4
vs History
22
vs Industry
Median 3Y
-3.4
Median 5Y
-2.9
Industry
13.7
vs History
31
vs Industry
48
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
31
vs Industry
33
Median 3Y
3.9
Median 5Y
3.3
Industry
3.2
Forward
5.1
vs History
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
65
vs Industry
19
Median 3Y
5.7
Median 5Y
7.4
Industry
11.3
Forward
9.7
vs History
36
vs Industry
19
Median 3Y
-6.3
Median 5Y
-5.6
Industry
13.2
Forward
10.7
vs History
42
vs Industry
Median 3Y
-12.3
Median 5Y
-8.9
Industry
11.1
vs History
42
vs Industry
Median 3Y
-11.5
Median 5Y
-8
Industry
12.2
vs History
7
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

AKAST Competitors Multiples
Akastor ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Akastor ASA
OSE:AKAST
3.5B NOK 3.9 2.8 5.4 5.8
US
Schlumberger NV
NYSE:SLB
52B USD 1.4 11.6 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.9B USD 1.5 17.8 9.9 13.3
US
Halliburton Co
NYSE:HAL
22.8B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.8B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.3B USD 1.4 18.3 9.4 13.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.1B CNY 0.8 11.6 8.7 8.7
US
Nov Inc
NYSE:NOV
5.5B USD 0.6 5.2 5.4 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
ChampionX Corp
NASDAQ:CHX
4.9B USD 1.3 15.6 7 10.5
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.1 4.3 5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Akastor ASA
OSE:AKAST
Average EV/EBITDA: 6.5
5.4
N/A N/A
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.4
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
ChampionX Corp
NASDAQ:CHX
7
14%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
4.3
29%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Akastor ASA
OSE:AKAST
Average EV/EBIT: 8.8
5.8
N/A N/A
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.3
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.3
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
47%
0.2
US
Nov Inc
NYSE:NOV
7.6
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.5
23%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
5.9
45%
0.1

See Also

Discover More
Back to Top