Fletcher Building Ltd
NZX:FBU

Watchlist Manager
Fletcher Building Ltd Logo
Fletcher Building Ltd
NZX:FBU
Watchlist
Price: 3.2 NZD 0.63% Market Closed
Market Cap: 2.5B NZD
Have any thoughts about
Fletcher Building Ltd?
Write Note

Income Statement

Earnings Waterfall
Fletcher Building Ltd

Revenue
7.7B NZD
Cost of Revenue
-5.5B NZD
Gross Profit
2.2B NZD
Operating Expenses
-1.7B NZD
Operating Income
497m NZD
Other Expenses
-724m NZD
Net Income
-227m NZD

Income Statement
Fletcher Building Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 958
N/A
4 188
+6%
4 636
+11%
5 241
+13%
5 520
+5%
5 736
+4%
5 926
+3%
6 493
+10%
7 091
+9%
7 301
+3%
7 103
-3%
6 739
-5%
6 799
+1%
6 874
+1%
7 416
+8%
8 457
+14%
8 839
+5%
8 710
-1%
8 517
-2%
8 410
-1%
8 401
0%
8 455
+1%
8 661
+2%
8 768
+1%
9 004
+3%
9 183
+2%
9 399
+2%
9 675
+3%
8 211
-15%
7 507
-9%
8 308
+11%
7 515
-10%
7 309
-3%
7 335
+0%
8 120
+11%
8 197
+1%
8 498
+4%
8 718
+3%
7 679
-12%
7 643
0%
7 683
+1%
Gross Profit
Cost of Revenue
0
(1 541)
(3 304)
(3 826)
(4 099)
(4 270)
(4 446)
(4 848)
(5 309)
(5 534)
(5 442)
(5 150)
(5 141)
(5 185)
(5 566)
(6 339)
(6 613)
(6 513)
(6 346)
(6 239)
(6 294)
(6 383)
(6 553)
(6 632)
(6 767)
(6 918)
(7 319)
(7 982)
(6 571)
(5 461)
(6 025)
(5 431)
(5 496)
(5 475)
(5 778)
(5 825)
(5 989)
(6 078)
(5 282)
(5 331)
(5 521)
Gross Profit
0
N/A
618
N/A
1 332
+116%
1 415
+6%
1 421
+0%
1 466
+3%
1 480
+1%
1 645
+11%
1 782
+8%
1 767
-1%
1 661
-6%
1 589
-4%
1 658
+4%
1 689
+2%
1 850
+10%
2 118
+14%
2 226
+5%
2 197
-1%
2 171
-1%
2 171
N/A
2 107
-3%
2 072
-2%
2 108
+2%
2 136
+1%
2 237
+5%
2 265
+1%
2 080
-8%
1 693
-19%
1 640
-3%
2 046
+25%
2 283
+12%
2 084
-9%
1 813
-13%
1 860
+3%
2 342
+26%
2 372
+1%
2 509
+6%
2 640
+5%
2 397
-9%
2 312
-4%
2 162
-6%
Operating Income
Operating Expenses
(3 462)
(2 119)
(749)
(794)
(776)
(821)
(825)
(953)
(1 118)
(1 161)
(1 137)
(1 116)
(1 155)
(1 166)
(1 303)
(1 583)
(1 700)
(1 660)
(1 625)
(1 605)
(1 524)
(1 496)
(1 490)
(1 522)
(1 575)
(1 572)
(1 580)
(2 064)
(1 691)
(1 667)
(1 748)
(1 613)
(1 660)
(1 606)
(1 692)
(1 723)
(1 786)
(1 896)
(1 662)
(1 653)
(1 665)
Selling, General & Administrative
0
(334)
(748)
(793)
(775)
(819)
(824)
(952)
(1 117)
(1 161)
(1 137)
(1 116)
(1 155)
(1 164)
(1 304)
(1 583)
(1 698)
(1 662)
(1 625)
(1 600)
(1 492)
(1 464)
(1 486)
(1 522)
(1 569)
(1 565)
(1 583)
(1 844)
(1 691)
(1 518)
(1 748)
(1 613)
(1 660)
(1 606)
(1 692)
(1 723)
(1 786)
(1 896)
(1 662)
(1 653)
(1 665)
Depreciation & Amortization
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
(1)
(3)
0
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3 462)
(1 785)
0
0
0
0
0
0
0
0
0
0
0
(2)
2
3
0
3
2
(3)
(32)
(33)
(4)
0
(6)
(7)
3
(220)
0
(149)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
496
N/A
528
+6%
583
+10%
621
+7%
645
+4%
645
N/A
655
+2%
692
+6%
664
-4%
606
-9%
524
-14%
473
-10%
503
+6%
523
+4%
547
+5%
535
-2%
526
-2%
537
+2%
546
+2%
566
+4%
583
+3%
576
-1%
618
+7%
614
-1%
662
+8%
693
+5%
500
-28%
(371)
N/A
(51)
+86%
379
N/A
535
+41%
471
-12%
153
-68%
254
+66%
650
+156%
649
0%
723
+11%
744
+3%
735
-1%
659
-10%
497
-25%
Pre-Tax Income
Interest Income Expense
(39)
47
104
115
31
76
31
98
41
120
44
73
25
(73)
(85)
(108)
(125)
(134)
(126)
(119)
(105)
(99)
(95)
(102)
(95)
(95)
(82)
(94)
(101)
(141)
(92)
(112)
(123)
(90)
(83)
(75)
(61)
(81)
(81)
(142)
(159)
Non-Reccuring Items
0
0
0
0
0
0
5
22
60
29
(399)
(375)
12
1
(92)
(108)
(150)
(148)
2
(3)
(16)
(66)
(138)
(66)
45
20
(247)
0
(149)
0
(94)
(61)
(276)
(327)
(128)
(85)
(54)
(165)
(301)
(455)
(333)
Total Other Income
0
(39)
0
0
0
(133)
(90)
(42)
0
(69)
0
(61)
0
2
(2)
0
0
(2)
(2)
0
0
1
(9)
0
(8)
0
(9)
0
(32)
0
(10)
0
(19)
(35)
(6)
0
(10)
0
(16)
0
(29)
Pre-Tax Income
457
N/A
536
+17%
687
+28%
736
+7%
676
-8%
588
-13%
601
+2%
770
+28%
765
-1%
686
-10%
169
-75%
110
-35%
540
+391%
451
-16%
370
-18%
319
-14%
251
-21%
255
+2%
422
+65%
444
+5%
462
+4%
411
-11%
376
-9%
446
+19%
604
+35%
618
+2%
162
-74%
(465)
N/A
(333)
+28%
238
N/A
339
+42%
298
-12%
(265)
N/A
(198)
+25%
433
N/A
489
+13%
598
+22%
498
-17%
337
-32%
62
-82%
(24)
N/A
Net Income
Tax Provision
(124)
(148)
(166)
(174)
(189)
(191)
(113)
(104)
(150)
(114)
(57)
(69)
(132)
(136)
(79)
(51)
(58)
(59)
(85)
(99)
(111)
(101)
(96)
(108)
(131)
(140)
(57)
121
105
(51)
(80)
(47)
81
52
(116)
(122)
(159)
(130)
(88)
(33)
(55)
Income from Continuing Operations
333
388
521
562
487
397
488
666
615
572
112
41
408
315
291
268
193
196
337
345
351
310
280
338
473
478
105
(344)
(228)
187
259
251
(184)
(146)
317
367
439
368
249
29
(79)
Income to Minority Interest
21
22
0
10
1
0
(9)
(18)
(15)
(11)
(8)
0
(4)
(9)
(8)
(7)
(8)
(9)
(11)
(11)
(12)
(11)
(10)
(10)
(11)
(12)
(11)
(11)
(11)
(11)
(13)
(12)
(12)
(11)
(12)
(12)
(7)
(15)
(19)
(11)
(7)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
354
N/A
410
+16%
533
+30%
572
+7%
488
-15%
378
-23%
469
+24%
648
+38%
600
-7%
561
-7%
104
-81%
(72)
N/A
294
N/A
306
+4%
283
-8%
261
-8%
185
-29%
187
+1%
326
+74%
334
+2%
339
+1%
299
-12%
270
-10%
328
+21%
462
+41%
466
+1%
94
-80%
(355)
N/A
(190)
+46%
172
N/A
164
-5%
157
-4%
(196)
N/A
(157)
+20%
305
N/A
355
+16%
432
+22%
353
-18%
235
-33%
23
-90%
(227)
N/A
EPS (Diluted)
0.65
N/A
0.83
+28%
0.94
+13%
1.06
+13%
0.88
-17%
0.71
-19%
0.84
+18%
1.16
+38%
0.99
-15%
0.93
-6%
0.17
-82%
-0.1
N/A
0.45
N/A
0.44
-2%
0.43
-2%
0.33
-23%
0.26
-21%
0.26
N/A
0.42
+62%
0.46
+10%
0.45
-2%
0.4
-11%
0.37
-8%
0.43
+16%
0.6
+40%
0.62
+3%
0.13
-79%
-0.51
N/A
-0.25
+51%
0.19
N/A
0.17
-11%
0.17
N/A
-0.24
N/A
-0.17
+29%
0.35
N/A
0.42
+20%
0.48
+14%
0.4
-17%
0.26
-35%
0.01
-96%
-0.28
N/A

See Also

Discover More