A2 Milk Company Ltd
NZX:ATM

Watchlist Manager
A2 Milk Company Ltd Logo
A2 Milk Company Ltd
NZX:ATM
Watchlist
Price: 5.3 NZD -3.46% Market Closed
Market Cap: 3.8B NZD
Have any thoughts about
A2 Milk Company Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ATM stock under the Base Case scenario is 6 NZD. Compared to the current market price of 5.3 NZD, A2 Milk Company Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATM Intrinsic Value
6 NZD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
A2 Milk Company Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ATM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ATM?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about A2 Milk Company Ltd

Provide an overview of the primary business activities
of A2 Milk Company Ltd.

What unique competitive advantages
does A2 Milk Company Ltd hold over its rivals?

What risks and challenges
does A2 Milk Company Ltd face in the near future?

Summarize the latest earnings call
of A2 Milk Company Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for A2 Milk Company Ltd.

Provide P/S
for A2 Milk Company Ltd.

Provide P/E
for A2 Milk Company Ltd.

Provide P/OCF
for A2 Milk Company Ltd.

Provide P/FCFE
for A2 Milk Company Ltd.

Provide P/B
for A2 Milk Company Ltd.

Provide EV/S
for A2 Milk Company Ltd.

Provide EV/GP
for A2 Milk Company Ltd.

Provide EV/EBITDA
for A2 Milk Company Ltd.

Provide EV/EBIT
for A2 Milk Company Ltd.

Provide EV/OCF
for A2 Milk Company Ltd.

Provide EV/FCFF
for A2 Milk Company Ltd.

Provide EV/IC
for A2 Milk Company Ltd.

Show me price targets
for A2 Milk Company Ltd made by professional analysts.

What are the Revenue projections
for A2 Milk Company Ltd?

How accurate were the past Revenue estimates
for A2 Milk Company Ltd?

What are the Net Income projections
for A2 Milk Company Ltd?

How accurate were the past Net Income estimates
for A2 Milk Company Ltd?

What are the EPS projections
for A2 Milk Company Ltd?

How accurate were the past EPS estimates
for A2 Milk Company Ltd?

What are the EBIT projections
for A2 Milk Company Ltd?

How accurate were the past EBIT estimates
for A2 Milk Company Ltd?

Compare the revenue forecasts
for A2 Milk Company Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of A2 Milk Company Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of A2 Milk Company Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of A2 Milk Company Ltd compared to its peers.

Compare the P/E ratios
of A2 Milk Company Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing A2 Milk Company Ltd with its peers.

Analyze the financial leverage
of A2 Milk Company Ltd compared to its main competitors.

Show all profitability ratios
for A2 Milk Company Ltd.

Provide ROE
for A2 Milk Company Ltd.

Provide ROA
for A2 Milk Company Ltd.

Provide ROIC
for A2 Milk Company Ltd.

Provide ROCE
for A2 Milk Company Ltd.

Provide Gross Margin
for A2 Milk Company Ltd.

Provide Operating Margin
for A2 Milk Company Ltd.

Provide Net Margin
for A2 Milk Company Ltd.

Provide FCF Margin
for A2 Milk Company Ltd.

Show all solvency ratios
for A2 Milk Company Ltd.

Provide D/E Ratio
for A2 Milk Company Ltd.

Provide D/A Ratio
for A2 Milk Company Ltd.

Provide Interest Coverage Ratio
for A2 Milk Company Ltd.

Provide Altman Z-Score Ratio
for A2 Milk Company Ltd.

Provide Quick Ratio
for A2 Milk Company Ltd.

Provide Current Ratio
for A2 Milk Company Ltd.

Provide Cash Ratio
for A2 Milk Company Ltd.

What is the historical Revenue growth
over the last 5 years for A2 Milk Company Ltd?

What is the historical Net Income growth
over the last 5 years for A2 Milk Company Ltd?

What is the current Free Cash Flow
of A2 Milk Company Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for A2 Milk Company Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
A2 Milk Company Ltd

Current Assets 1.3B
Cash & Short-Term Investments 968.9m
Receivables 78.1m
Other Current Assets 240.9m
Non-Current Assets 446.9m
Long-Term Investments 44.1m
PP&E 257.4m
Intangibles 111.1m
Other Non-Current Assets 34.4m
Current Liabilities 416.8m
Accounts Payable 347.6m
Other Current Liabilities 69.2m
Non-Current Liabilities 51.6m
Long-Term Debt 60.6m
Other Non-Current Liabilities -9m
Efficiency

Earnings Waterfall
A2 Milk Company Ltd

Revenue
1.7B NZD
Cost of Revenue
-906.7m NZD
Gross Profit
766.6m NZD
Operating Expenses
-564.4m NZD
Operating Income
202.2m NZD
Other Expenses
-34.7m NZD
Net Income
167.6m NZD

Free Cash Flow Analysis
A2 Milk Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The a2 Milk Company reported strong financial performance aligning with its double-digit revenue and earnings growth expectations. FY23 featured a 10% revenue surge to $1.59 billion, an 11.8% EBITDA increase to $219 million, maintaining a 13.8% margin, and a significant EPS growth of 28.7% to $0.212. The results were buoyed by a strong China segment, with sales surging by 38% and gaining substantial market share in China labeled Infant Milk Formula (IMF). The company observed its highest brand investment at $260 million, boosting China brand health metrics. Concurrent investments in marketing and reregistration of China label IMF by SAMR were notable highlights. For FY24, a cautiously optimistic forecast projects low single-digit revenue growth amidst a challenging China IMF market, with gross and EBITDA margins expected to be broadly similar to FY23.

What is Earnings Call?
Fundamental Scores

ATM Profitability Score
Profitability Due Diligence

A2 Milk Company Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROIC
60/100
Profitability
Score

A2 Milk Company Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

ATM Solvency Score
Solvency Due Diligence

A2 Milk Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

A2 Milk Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATM Price Targets Summary
A2 Milk Company Ltd

Wall Street analysts forecast ATM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ATM is 7 NZD with a low forecast of 6.36 NZD and a high forecast of 7.93 NZD.

Lowest
Price Target
6.36 NZD
20% Upside
Average
Price Target
7 NZD
32% Upside
Highest
Price Target
7.93 NZD
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ATM?

Click here to dive deeper.

Dividends

A2 Milk Company Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ATM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

A2 Milk Company Ltd Logo
A2 Milk Company Ltd

Country

New Zealand

Industry

Food Products

Market Cap

3.8B NZD

Dividend Yield

0%

Description

The a2 Milk Co. Ltd. engages in the distribution and sale of milk and dairy products. The firm operates through four segments, which include Australia and New Zealand; China and other Asia; the UK, and the USA. The firm's portfolio composition includes liquid milk, infant formula and other. The Australia and New Zealand segment includes the sale of milk, cream, infant formula, whole milk powder and ice cream. China and other Asia segment includes milk, infant formula, and whole milk powder sales. The China and other Asia segment is also responsible for the infant formula supply chain from New Zealand to all markets. The UK and USA segment includes milk and infant formula sales. The firm's brands include a2 Milk and a2 Platinum.

Contact

AUCKLAND
Level 10, 51 Shortland Street
+6499729802.0
thea2milkcompany.com

IPO

2004-04-21

Employees

184

Officers

MD, CEO & Director
Mr. David L. Bortolussi B.Com., BComm, F.C.A., FFin
Chief Financial Officer
Mr. David Muscat BComm, CA
Group Head of Investor Relations & Sustainability
Mr. David Akers
Chief Legal & Sustainability Officer and Company Secretary
Mr. Jaron McVicar
Chief Marketing Officer
Ms. Edith Bailey
Chief People & Culture Officer
Ms. Amanda Hart
Show More
Chief Executive of Greater China
Mr. Li Xiao
Managing Director of ANZ & Strategy
Ms. Eleanor Khor
Managing Director of USA
Mr. Kevin Bush
Managing Director of International
Mr. Yohan Senaratne
Show Less

See Also

Discover More
What is the Intrinsic Value of one ATM stock?

The intrinsic value of one ATM stock under the Base Case scenario is 6 NZD.

Is ATM stock undervalued or overvalued?

Compared to the current market price of 5.3 NZD, A2 Milk Company Ltd is Undervalued by 12%.

Back to Top