A2 Milk Company Ltd
NZX:ATM

Watchlist Manager
A2 Milk Company Ltd Logo
A2 Milk Company Ltd
NZX:ATM
Watchlist
Price: 8.975 NZD -2.02%
Market Cap: 6.5B NZD

Relative Value

The Relative Value of one ATM stock under the Base Case scenario is 6.346 NZD. Compared to the current market price of 8.975 NZD, A2 Milk Company Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATM Relative Value
Base Case
6.346 NZD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
13
Median 3Y
2.9
Median 5Y
3.4
Industry
0.9
Forward
3.4
vs History
39
vs Industry
17
Median 3Y
30.6
Median 5Y
33.3
Industry
15.7
Forward
32.4
vs History
61
vs Industry
11
Median 3Y
23.1
Median 5Y
26.9
Industry
9.7
vs History
79
vs Industry
9
Median 3Y
27.7
Median 5Y
35.3
Industry
17.4
vs History
26
vs Industry
9
Median 3Y
3.6
Median 5Y
4.1
Industry
1.5
vs History
34
vs Industry
16
Median 3Y
2.4
Median 5Y
2.9
Industry
1.1
Forward
2.9
vs History
41
vs Industry
34
Median 3Y
5.2
Median 5Y
6.4
Industry
4.7
vs History
23
vs Industry
14
Median 3Y
19.4
Median 5Y
20.6
Industry
9.9
Forward
22.2
vs History
23
vs Industry
19
Median 3Y
19.4
Median 5Y
20.6
Industry
12.6
Forward
24.4
vs History
61
vs Industry
13
Median 3Y
19.4
Median 5Y
22.7
Industry
10.8
vs History
61
vs Industry
15
Median 3Y
20.2
Median 5Y
23.8
Industry
15
vs History
34
vs Industry
3
Median 3Y
7.6
Median 5Y
8.6
Industry
1.1

Multiples Across Competitors

ATM Competitors Multiples
A2 Milk Company Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
A2 Milk Company Ltd
NZX:ATM
6.5B NZD 3.7 37.3 27.6 27.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.1B USD 2.3 18.2 12.3 14.7
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.4B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
226.2B CNY 8.6 37 31.3 31.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.8 39 22.3 29.6