Zurn Water Solutions Corp
NYSE:ZWS

Watchlist Manager
Zurn Water Solutions Corp Logo
Zurn Water Solutions Corp
NYSE:ZWS
Watchlist
Price: 38.05 USD 0.61% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Zurn Water Solutions Corp?
Write Note

Income Statement

Earnings Waterfall
Zurn Water Solutions Corp

Revenue
1.6B USD
Cost of Revenue
-850.9m USD
Gross Profit
701.7m USD
Operating Expenses
-449.1m USD
Operating Income
252.6m USD
Other Expenses
-114.9m USD
Net Income
137.7m USD

Income Statement
Zurn Water Solutions Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 046
N/A
2 064
+1%
2 050
-1%
2 019
-2%
1 974
-2%
1 927
-2%
1 924
0%
1 911
-1%
1 916
+0%
1 907
0%
1 713
-10%
1 890
+10%
1 852
-2%
1 837
-1%
1 852
+1%
1 912
+3%
1 983
+4%
2 031
+2%
2 051
+1%
2 056
+0%
2 052
0%
2 059
+0%
2 068
+0%
2 009
-3%
1 981
-1%
563
-72%
768
+36%
563
-27%
299
-47%
911
+205%
945
+4%
986
+4%
1 174
+19%
1 282
+9%
1 414
+10%
1 533
+8%
1 514
-1%
1 531
+1%
1 532
+0%
1 541
+1%
1 553
+1%
Gross Profit
Cost of Revenue
(1 291)
(1 308)
(1 304)
(1 281)
(1 264)
(1 240)
(1 259)
(1 250)
(1 250)
(1 247)
(1 086)
(1 223)
(1 186)
(1 154)
(1 145)
(1 174)
(1 216)
(1 250)
(1 266)
(1 265)
(1 256)
(1 256)
(1 250)
(1 216)
(1 203)
(309)
(426)
(294)
(127)
(538)
(559)
(589)
(733)
(816)
(902)
(961)
(912)
(882)
(863)
(859)
(851)
Gross Profit
755
N/A
756
+0%
746
-1%
737
-1%
710
-4%
686
-3%
665
-3%
661
-1%
666
+1%
660
-1%
626
-5%
667
+6%
666
0%
683
+3%
707
+3%
738
+4%
768
+4%
782
+2%
785
+0%
791
+1%
796
+1%
803
+1%
818
+2%
793
-3%
778
-2%
253
-67%
342
+35%
269
-21%
171
-36%
373
+118%
387
+4%
397
+3%
441
+11%
466
+5%
512
+10%
572
+12%
602
+5%
648
+8%
669
+3%
682
+2%
702
+3%
Operating Income
Operating Expenses
(470)
(502)
(530)
(526)
(520)
(480)
(456)
(463)
(469)
(473)
(397)
(436)
(422)
(416)
(426)
(442)
(457)
(465)
(467)
(465)
(465)
(464)
(468)
(459)
(456)
(171)
(234)
(191)
(140)
(263)
(256)
(249)
(326)
(343)
(389)
(440)
(409)
(430)
(437)
(440)
(449)
Selling, General & Administrative
(415)
(446)
(376)
(410)
(404)
(363)
(349)
(392)
(402)
(412)
(321)
(403)
(392)
(386)
(358)
(409)
(424)
(432)
(391)
(431)
(430)
(429)
(392)
(424)
(420)
(144)
(211)
(172)
(123)
(225)
(235)
(233)
(301)
(291)
(344)
(382)
(350)
(346)
(379)
(381)
(390)
Research & Development
0
0
(39)
0
0
0
(37)
0
0
0
(35)
0
0
0
(36)
0
0
0
(42)
0
0
0
(41)
0
0
(10)
0
0
0
(14)
0
0
0
(18)
0
0
0
(24)
0
0
0
Depreciation & Amortization
(53)
(54)
(55)
(56)
(56)
(57)
(57)
(58)
(54)
(48)
(41)
(35)
(33)
(32)
(32)
(33)
(34)
(34)
(34)
(34)
(35)
(35)
(35)
(36)
(36)
(17)
(23)
(20)
(17)
(24)
(20)
(16)
(25)
(34)
(46)
(59)
(59)
(60)
(59)
(59)
(59)
Other Operating Expenses
(3)
(3)
(59)
(59)
(59)
(59)
(13)
(13)
(13)
(13)
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
285
N/A
253
-11%
217
-14%
212
-2%
190
-10%
207
+9%
209
+1%
198
-5%
197
-1%
187
-5%
229
+23%
231
+1%
245
+6%
268
+9%
281
+5%
296
+6%
310
+5%
316
+2%
318
+0%
326
+3%
331
+2%
339
+2%
350
+3%
334
-4%
323
-3%
83
-74%
107
+30%
77
-28%
31
-59%
111
+253%
131
+18%
147
+12%
116
-21%
123
+6%
123
+0%
132
+7%
193
+46%
218
+13%
232
+6%
242
+4%
253
+4%
Pre-Tax Income
Interest Income Expense
(89)
(92)
(86)
(84)
(82)
(81)
(88)
(90)
(94)
(93)
(91)
(80)
(77)
(72)
(75)
(74)
(72)
(71)
(72)
(69)
(65)
(63)
(63)
(57)
(53)
(33)
(43)
(40)
(38)
(35)
(30)
(25)
(23)
(27)
(32)
(37)
(39)
(39)
(38)
(36)
(34)
Non-Reccuring Items
(10)
(13)
(13)
(11)
(13)
(15)
(35)
(39)
(40)
(54)
(34)
(36)
(35)
(30)
(26)
(27)
(28)
(10)
(8)
(8)
(3)
(11)
(15)
(13)
(21)
(2)
(2)
(1)
5
(24)
(25)
(25)
(36)
(15)
(16)
(24)
(14)
(28)
(32)
(25)
(25)
Gain/Loss on Disposition of Assets
0
(5)
1
2
2
7
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
(11)
(11)
(12)
(12)
(12)
(1)
(3)
1
2
3
(7)
(6)
(5)
8
9
7
8
1
(2)
(3)
(3)
(37)
(39)
(38)
(2)
(2)
(3)
(4)
1
1
0
2
4
1
3
0
(5)
(4)
(7)
(6)
Pre-Tax Income
172
N/A
133
-23%
109
-18%
107
-1%
85
-20%
107
+25%
86
-20%
68
-21%
64
-5%
43
-33%
107
+151%
107
N/A
127
+19%
161
+26%
187
+16%
204
+9%
218
+7%
244
+12%
239
-2%
247
+3%
260
+5%
261
+0%
236
-10%
226
-4%
212
-6%
46
-78%
60
+32%
34
-44%
(6)
N/A
52
N/A
77
+47%
98
+27%
59
-40%
84
+43%
76
-9%
75
-2%
140
+88%
147
+5%
158
+8%
174
+10%
187
+7%
Net Income
Tax Provision
(59)
(46)
(17)
(5)
1
2
(17)
(1)
4
5
(16)
(23)
(34)
15
(47)
(53)
(55)
(115)
(53)
(53)
(55)
(60)
(54)
(57)
(53)
(11)
(15)
(4)
6
(3)
(8)
(13)
(9)
(27)
(26)
(28)
(39)
(43)
(43)
(46)
(50)
Income from Continuing Operations
113
87
92
102
87
109
69
67
69
48
92
85
93
176
140
151
163
129
186
194
205
202
182
170
158
35
45
30
1
50
69
85
50
57
50
47
101
104
116
128
136
Income to Minority Interest
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
4
4
2
2
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
118
N/A
92
-22%
84
-8%
93
+11%
78
-16%
101
+28%
68
-33%
66
-4%
68
+3%
45
-34%
67
+49%
69
+3%
68
-1%
142
+109%
53
-63%
26
-52%
(42)
N/A
(98)
-134%
11
N/A
58
+425%
153
+162%
179
+17%
166
-7%
161
-3%
155
-3%
118
-24%
168
+42%
206
+22%
225
+9%
121
-46%
101
-16%
64
-36%
(19)
N/A
62
N/A
54
-12%
53
-3%
113
+115%
113
0%
124
+10%
136
+9%
138
+2%
EPS (Diluted)
1.12
N/A
0.87
-22%
0.8
-8%
0.89
+11%
0.76
-15%
0.97
+28%
0.67
-31%
0.62
-7%
0.64
+3%
0.42
-34%
0.63
+50%
0.65
+3%
0.64
-2%
1.16
+81%
0.43
-63%
0.24
-44%
-0.4
N/A
-0.79
-98%
0.09
N/A
0.47
+422%
1.23
+162%
1.44
+17%
1.35
-6%
1.3
-4%
1.26
-3%
0.95
-25%
1.36
+43%
1.65
+21%
1.79
+8%
0.96
-46%
0.78
-19%
0.5
-36%
-0.1
N/A
0.4
N/A
0.3
-25%
0.29
-3%
0.64
+121%
0.63
-2%
0.7
+11%
0.77
+10%
0.78
+1%

See Also

Discover More