West Pharmaceutical Services Inc
NYSE:WST

Watchlist Manager
West Pharmaceutical Services Inc Logo
West Pharmaceutical Services Inc
NYSE:WST
Watchlist
Price: 275.52 USD 0.11% Market Closed
Market Cap: 19.8B USD

Relative Value

The Relative Value of one WST stock under the Base Case scenario is 327.62 USD. Compared to the current market price of 275.52 USD, West Pharmaceutical Services Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WST Relative Value
Base Case
327.62 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
33
Median 3Y
8.1
Median 5Y
8.5
Industry
4.3
Forward
6.4
vs History
65
vs Industry
20
Median 3Y
43.3
Median 5Y
44.3
Industry
33.8
Forward
38.4
vs History
74
vs Industry
21
Median 3Y
31.3
Median 5Y
35
Industry
20.2
vs History
82
vs Industry
9
Median 3Y
64.6
Median 5Y
68.3
Industry
27.4
vs History
80
vs Industry
15
Median 3Y
8.6
Median 5Y
9.1
Industry
3
vs History
76
vs Industry
31
Median 3Y
7.9
Median 5Y
8.3
Industry
4.3
Forward
6.3
vs History
73
vs Industry
21
Median 3Y
21.7
Median 5Y
22.5
Industry
9.7
vs History
71
vs Industry
20
Median 3Y
29.1
Median 5Y
30.3
Industry
19.7
Forward
24.8
vs History
66
vs Industry
20
Median 3Y
35.5
Median 5Y
36.4
Industry
25.5
Forward
31.5
vs History
74
vs Industry
23
Median 3Y
30.8
Median 5Y
34.3
Industry
20.4
vs History
76
vs Industry
11
Median 3Y
60.3
Median 5Y
62.6
Industry
28.3
vs History
82
vs Industry
17
Median 3Y
7.9
Median 5Y
9.3
Industry
2.5

Multiples Across Competitors

WST Competitors Multiples
West Pharmaceutical Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
West Pharmaceutical Services Inc
NYSE:WST
19.8B USD 6.6 40.3 24.5 31
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 781.9 1 402.4 2 817.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
233.7B USD 5.3 35.6 25.2 32.6
US
Danaher Corp
NYSE:DHR
168.4B USD 6.9 48.1 25.7 38.9
CH
Lonza Group AG
SIX:LONN
38.5B CHF 5.5 52.5 39.9 40.4
US
Agilent Technologies Inc
NYSE:A
42.1B USD 6.1 32.3 24.9 29.7
US
IQVIA Holdings Inc
NYSE:IQV
41.3B USD 2.6 32.2 15.4 23.1
CN
WuXi AppTec Co Ltd
SSE:603259
283.4B CNY 6.4 18.9 21.5 21.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.3B USD 7.7 36.3 26.1 29
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.6B EUR 7.1 77.8 27.6 45.8