Income Statement

Revenue

+16%

+38%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	19	18	17	17	16	16	0	11	15	13	16	16	14	15	16	17	16	17	17	18	17	17	18	19	20	21	20	20	19	18	17	16	14	0	0	0	16	0	0	0	18	0	0	8	47	59	87	106	109	121	141	160	182	189	189	193	199	200	199	193	184	177	173	170	166	163	162	162	179	144	162	179	232	224	218	211	210	209	206	202	197	191	188	199	219	240	269	287	292	293	283	279	277	278	284	287
Revenue	123 N/A	130 +5%	135 +3%	141 +4%	152 +8%	165 +9%	164 -1%	171 +4%	154 -10%	148 -4%	163 +10%	221 +36%	220 -1%	234 +6%	228 -2%	167 -27%	163 -3%	171 +5%	185 +8%	195 +6%	268 +37%	265 -1%	316 +20%	319 +1%	258 -19%	276 +7%	225 -18%	237 +5%	235 -1%	246 +5%	239 -3%	231 -3%	228 -1%	235 +3%	253 +7%	252 0%	261 +3%	284 +9%	331 +17%	349 +6%	310 -11%	320 +3%	269 -16%	262 -3%	352 +35%	390 +11%	437 +12%	500 +14%	490 -2%	593 +21%	734 +24%	799 +9%	906 +13%	919 +1%	904 -2%	922 +2%	938 +2%	988 +5%	968 -2%	978 +1%	942 -4%	890 -5%	895 +0%	880 -2%	848 -4%	831 -2%	811 -2%	809 0%	886 +9%	982 +11%	1 086 +11%	1 195 +10%	1 233 +3%	1 243 +1%	1 229 -1%	1 213 -1%	1 209 0%	1 212 +0%	1 241 +2%	1 264 +2%	1 332 +5%	1 369 +3%	1 393 +2%	1 451 +4%	1 479 +2%	1 558 +5%	1 667 +7%	1 732 +4%	1 741 +1%	1 703 -2%	1 640 -4%	1 589 -3%	1 583 0%	1 603 +1%	1 644 +3%	1 678 +2%
Gross Profit
Cost of Revenue	(7)	(7)	(6)	(7)	(6)	(0)	(1)	0	(6)	(6)	(6)	(6)	(21)	(8)	(10)	(14)	(16)	(17)	(35)	(46)	(70)	(70)	(53)	(43)	(20)	(28)	(36)	(43)	(48)	(46)	(47)	(49)	(54)	(61)	(65)	(68)	(68)	(74)	(77)	(76)	(74)	(75)	(79)	(83)	(129)	(109)	(110)	(122)	(112)	(152)	(195)	(197)	(220)	(190)	(154)	(151)	(154)	(174)	(176)	(183)	(168)	(165)	(167)	(156)	(134)	(110)	(97)	(92)	(102)	(118)	(137)	(155)	(157)	(151)	(141)	(130)	(121)	(117)	(117)	(119)	(124)	(129)	(132)	(139)	(154)	(176)	(196)	(216)	(222)	(209)	(202)	(184)	(177)	(179)	(180)	(182)
Gross Profit	117 N/A	123 +5%	129 +5%	134 +4%	147 +9%	165 +13%	164 -1%	171 +5%	148 -13%	142 -4%	156 +10%	216 +38%	199 -8%	225 +13%	218 -3%	153 -30%	147 -4%	148 +0%	148 0%	153 +4%	198 +29%	195 -1%	263 +35%	276 +5%	238 -14%	248 +4%	190 -23%	194 +2%	187 -4%	199 +6%	192 -4%	182 -5%	174 -4%	175 +0%	188 +8%	184 -2%	193 +5%	209 +9%	254 +21%	273 +7%	236 -14%	245 +4%	190 -22%	179 -6%	224 +25%	282 +26%	327 +16%	378 +16%	378 0%	441 +17%	539 +22%	602 +12%	686 +14%	729 +6%	750 +3%	770 +3%	785 +2%	814 +4%	791 -3%	795 +1%	773 -3%	726 -6%	727 +0%	724 0%	714 -1%	721 +1%	714 -1%	718 +0%	784 +9%	864 +10%	950 +10%	1 040 +10%	1 076 +3%	1 092 +2%	1 088 0%	1 083 0%	1 089 +0%	1 095 +1%	1 124 +3%	1 145 +2%	1 207 +5%	1 240 +3%	1 261 +2%	1 312 +4%	1 325 +1%	1 383 +4%	1 471 +6%	1 516 +3%	1 519 +0%	1 494 -2%	1 438 -4%	1 405 -2%	1 407 +0%	1 424 +1%	1 464 +3%	1 496 +2%
Operating Income
Operating Expenses	(53)	(54)	(56)	(57)	(62)	(66)	(59)	(56)	(61)	(56)	(63)	(73)	(63)	(81)	(82)	(71)	(71)	(78)	(76)	(77)	(73)	(76)	(90)	(94)	(124)	(127)	(120)	(125)	(94)	(99)	(97)	(94)	(92)	(93)	(97)	(98)	(100)	(107)	(114)	(125)	(115)	(136)	(132)	(134)	(139)	(178)	(202)	(220)	(226)	(253)	(291)	(325)	(360)	(380)	(386)	(400)	(405)	(416)	(410)	(391)	(377)	(352)	(344)	(347)	(343)	(348)	(349)	(349)	(378)	(423)	(477)	(522)	(541)	(543)	(533)	(533)	(535)	(533)	(549)	(556)	(583)	(591)	(593)	(613)	(625)	(670)	(701)	(718)	(705)	(670)	(663)	(638)	(628)	(638)	(623)	(631)
Selling, General & Administrative	(29)	(30)	(33)	(36)	(43)	(47)	(49)	(51)	(44)	(42)	(46)	(48)	(36)	(51)	(49)	(44)	(45)	(46)	(43)	(43)	(41)	(42)	(56)	(59)	(62)	(65)	(58)	(62)	(63)	(66)	(65)	(63)	(64)	(63)	(67)	(68)	(73)	(77)	(83)	(92)	(94)	(99)	(97)	(100)	(95)	(113)	(114)	(108)	(104)	(108)	(112)	(117)	(123)	(130)	(134)	(133)	(125)	(116)	(110)	(103)	(100)	(98)	(93)	(95)	(90)	(91)	(91)	(87)	(87)	(85)	(90)	(94)	(94)	(92)	(88)	(90)	(92)	(96)	(105)	(105)	(107)	(110)	(111)	(115)	(122)	(125)	(128)	(133)	(131)	(133)	(132)	(136)	(140)	(139)	(141)	(140)
Depreciation & Amortization	(23)	(23)	(22)	(21)	(19)	(19)	(18)	(18)	(16)	(17)	(17)	(20)	(21)	(22)	(23)	(21)	(20)	(22)	(23)	(23)	(25)	(26)	(27)	(27)	(24)	(25)	(24)	(25)	(23)	(25)	(25)	(24)	(21)	(23)	(23)	(23)	(18)	(21)	(21)	(22)	(21)	(26)	(27)	(26)	(44)	(67)	(91)	(116)	(122)	(145)	(179)	(208)	(237)	(250)	(252)	(268)	(280)	(299)	(301)	(288)	(277)	(255)	(251)	(252)	(253)	(257)	(258)	(262)	(291)	(338)	(387)	(429)	(447)	(451)	(445)	(444)	(443)	(437)	(444)	(451)	(476)	(481)	(482)	(498)	(503)	(544)	(573)	(585)	(574)	(537)	(531)	(501)	(488)	(499)	(482)	(492)
Other Operating Expenses	0	0	0	0	0	0	9	12	(1)	4	0	(5)	(6)	(8)	(10)	(6)	(6)	(11)	(11)	(11)	(6)	(7)	(7)	(8)	(38)	(37)	(38)	(38)	(8)	(8)	(8)	(8)	(7)	(7)	(7)	(7)	(8)	(9)	(10)	(11)	(1)	(11)	(8)	(7)	0	2	3	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	64 N/A	68 +6%	73 +7%	76 +4%	85 +11%	99 +17%	105 +6%	115 +9%	87 -24%	87 0%	94 +8%	143 +52%	136 -5%	144 +6%	136 -6%	82 -39%	76 -8%	76 +0%	73 -3%	73 -1%	125 +72%	119 -5%	173 +46%	182 +5%	115 -37%	121 +5%	69 -42%	69 N/A	93 +34%	100 +8%	95 -5%	88 -7%	82 -7%	81 -1%	91 +12%	86 -6%	93 +8%	103 +11%	140 +37%	148 +6%	122 -18%	109 -10%	59 -46%	45 -24%	85 +89%	104 +23%	125 +20%	159 +27%	152 -4%	188 +24%	249 +32%	278 +12%	326 +18%	349 +7%	364 +4%	370 +2%	380 +3%	399 +5%	381 -4%	404 +6%	396 -2%	374 -6%	383 +3%	377 -2%	371 -2%	373 +0%	365 -2%	368 +1%	406 +10%	441 +9%	473 +7%	518 +10%	534 +3%	549 +3%	556 +1%	550 -1%	554 +1%	562 +1%	575 +2%	588 +2%	625 +6%	648 +4%	668 +3%	699 +5%	700 +0%	713 +2%	770 +8%	797 +4%	815 +2%	825 +1%	775 -6%	767 -1%	779 +2%	786 +1%	841 +7%	864 +3%
Pre-Tax Income
Interest Income Expense	(16)	(16)	(16)	(16)	(16)	(15)	(21)	(23)	(11)	(14)	(10)	(11)	(9)	(8)	(10)	(10)	(10)	(7)	(1)	2	3	8	2	8	1	5	13	5	(2)	(3)	(5)	(3)	6	11	17	25	17	32	73	81	61	93	59	45	37	(13)	(20)	(39)	(51)	46	1	(16)	(28)	(141)	(135)	(137)	(143)	(140)	(137)	(128)	(115)	(113)	(111)	(109)	(102)	(98)	(99)	(98)	(116)	(149)	(177)	(206)	(210)	(251)	(214)	(213)	(229)	(192)	(223)	(215)	(208)	(188)	(177)	(148)	(156)	(174)	(207)	(266)	(282)	(287)	(272)	(252)	(214)	(242)	(389)	(437)
Non-Reccuring Items	(10)	(10)	(10)	(9)	(21)	(27)	(27)	(27)	(2)	(4)	(4)	(10)	(13)	(12)	(11)	(5)	(6)	0	0	0	(1)	0	0	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(4)	(4)	(3)	(3)	(1)	(1)	(1)	(1)	1	1	(3)	(8)	(32)	(11)	(9)	(8)	(15)	(44)	(44)	(45)	(58)	(36)	(36)	(55)	(22)	(31)	(64)	(54)	(77)	(60)	(33)	(20)	(13)	(17)	(11)	(12)	5	5	4	(39)	(56)	(74)	(72)	(26)	(36)	(16)	(12)	(28)	(20)	(38)	(49)	(80)	(88)	(67)	(61)	(33)	(88)	(85)	(99)	(80)	(38)	(51)	(40)	(60)
Gain/Loss on Disposition of Assets	2	3	14	13	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	71	0	0	0	34	7	19	19	119	113	100	100	18	29	29	50	109	107	127	108	40	42	54	47	43	210	181	188	316	154	191	204	75	103	117	145
Total Other Income	0	0	0	0	2	13	0	0	3	3	3	3	3	0	0	0	4	0	0	0	3	0	0	0	7	3	0	0	3	0	3	4	2	1	(3)	(8)	1	(16)	(18)	(20)	7	(25)	(11)	(4)	2	13	6	8	9	2	(3)	(12)	(12)	(15)	(8)	4	2	9	2	2	2	4	4	(5)	(3)	28	38	51	26	34	27	15	46	38	45	93	47	16	18	24	1	80	54	(3)	126	90	110	124	(8)	4	10	(44)	(110)	(134)	(151)	(107)
Pre-Tax Income	41 N/A	45 +11%	61 +36%	64 +5%	62 -3%	70 +13%	59 -16%	67 +13%	77 +16%	72 -7%	83 +15%	125 +51%	117 -6%	125 +7%	115 -8%	67 -41%	64 -5%	69 +8%	73 +5%	74 +2%	131 +76%	126 -4%	175 +39%	189 +8%	122 -35%	128 +5%	81 -36%	73 -10%	94 +28%	97 +4%	92 -6%	88 -5%	87 -1%	90 +3%	102 +14%	100 -2%	110 +9%	117 +7%	193 +65%	208 +8%	190 -8%	178 -6%	103 -42%	78 -25%	92 +18%	93 +1%	102 +10%	120 +17%	96 -20%	191 +100%	203 +6%	205 +1%	229 +12%	157 -32%	186 +19%	182 -2%	216 +19%	238 +10%	183 -23%	224 +23%	278 +24%	205 -26%	244 +19%	244 0%	288 +18%	291 +1%	311 +7%	329 +6%	439 +33%	443 +1%	427 -4%	389 -9%	333 -14%	291 -13%	345 +18%	454 +32%	445 -2%	478 +7%	484 +1%	476 -2%	439 -8%	545 +24%	550 +1%	515 -6%	626 +22%	772 +23%	792 +3%	810 +2%	752 -7%	611 -19%	605 -1%	595 -2%	492 -17%	462 -6%	377 -18%	406 +8%
Net Income
Tax Provision	(8)	(11)	(13)	(14)	(18)	(22)	(21)	(26)	(19)	(16)	(21)	(45)	(51)	(53)	(50)	(22)	(19)	(20)	(19)	(20)	(45)	(45)	(72)	(78)	(52)	(52)	(29)	(23)	(24)	(23)	(19)	(19)	(23)	(21)	(24)	(21)	(26)	(29)	(48)	(50)	(37)	(31)	(4)	1	(7)	(4)	(5)	(10)	(1)	(5)	(14)	(9)	(18)	(17)	(24)	(27)	(38)	(36)	(13)	(13)	(3)	(2)	(12)	(11)	(11)	(6)	(10)	(11)	(14)	(18)	(15)	(17)	(26)	6	3	2	16	(24)	(27)	(31)	(28)	(30)	(27)	(27)	(28)	(36)	(40)	(36)	(44)	(38)	(34)	(38)	(32)	(35)	(42)	(41)
Income from Continuing Operations	32	34	48	50	44	48	38	41	58	56	62	80	66	71	65	45	45	49	54	54	86	81	103	111	70	75	52	50	70	75	73	69	64	69	78	79	84	88	146	158	153	147	99	79	85	89	97	110	94	187	189	196	211	139	162	156	179	202	170	211	275	203	232	233	277	286	301	319	424	425	412	372	307	297	348	456	461	453	457	445	410	515	523	489	598	736	753	774	708	573	571	558	461	427	336	365
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(0)	(0)	(1)	(1)	(1)	(0)	(1)	(2)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(0)	1	1	1	(1)	(3)	(6)	(10)	(33)	(33)	(33)	(31)	(6)	(7)	(8)	(9)	(13)	(14)	(12)	(11)	(7)	(6)	(7)	(9)	(8)	(8)	(9)	(10)	(13)	(10)	(7)	(3)	(1)	(2)	(11)	(11)	(11)	(10)	(0)	(0)	(0)	(0)	(0)	1	1	1	1	0	0	0	0	0	0	0	(0)	(0)
Net Income (Common)	36 N/A	37 +3%	49 +32%	50 +4%	47 -8%	50 +8%	40 -21%	41 +3%	63 +55%	57 -10%	59 +4%	80 +36%	66 -18%	61 -8%	62 +2%	41 -34%	49 +18%	54 +11%	54 +1%	54 N/A	86 +59%	86 0%	111 +29%	117 +6%	79 -32%	86 +8%	63 -26%	62 -2%	78 +26%	78 +0%	73 -6%	67 -8%	68 +1%	65 -5%	73 +14%	77 +4%	74 -4%	82 +12%	139 +69%	148 +6%	137 -7%	126 -8%	77 -39%	55 -29%	62 +12%	64 +3%	75 +18%	91 +21%	98 +8%	199 +103%	221 +11%	230 +4%	239 +4%	161 -33%	160 -1%	154 -3%	172 +11%	193 +12%	181 -6%	270 +49%	267 -1%	267 +0%	280 +5%	249 -11%	277 +11%	284 +3%	296 +4%	293 -1%	411 +40%	415 +1%	405 -2%	369 -9%	305 -17%	303 -1%	342 +13%	450 +32%	455 +1%	441 -3%	456 +3%	445 -2%	410 -8%	515 +26%	523 +1%	489 -6%	599 +22%	737 +23%	753 +2%	774 +3%	708 -8%	573 -19%	571 0%	558 -2%	461 -17%	427 -7%	336 -21%	365 +9%
EPS (Diluted)	1.02 N/A	1.02 N/A	1.35 +32%	1.39 +3%	1.28 -8%	1.34 +5%	1.05 -22%	1.08 +3%	1.63 +51%	1.48 -9%	1.52 +3%	2.07 +36%	1.68 -19%	1.54 -8%	1.59 +3%	1.05 -34%	1.24 +18%	1.39 +12%	1.31 -6%	1.39 +6%	2.2 +58%	2.15 -2%	2.76 +28%	2.94 +7%	1.98 -33%	2.12 +7%	1.55 -27%	1.53 -1%	1.93 +26%	1.97 +2%	1.86 -6%	1.66 -11%	1.71 +3%	1.63 -5%	1.81 +11%	1.92 +6%	1.83 -5%	2.04 +11%	3.38 +66%	3.65 +8%	3.41 -7%	3.11 -9%	1.85 -41%	1.28 -31%	1.28 N/A	0.91 -29%	1.06 +16%	1.3 +23%	1.4 +8%	2.2 +57%	2.01 -9%	2.27 +13%	2.39 +5%	1.51 -37%	1.47 -3%	1.45 -1%	1.61 +11%	1.82 +13%	1.66 -9%	2.53 +52%	2.49 -2%	2.48 0%	2.55 +3%	2.3 -10%	2.56 +11%	2.62 +2%	2.73 +4%	2.7 -1%	3.49 +29%	2.47 -29%	2.36 -4%	2.13 -10%	1.78 -16%	1.74 -2%	1.97 +13%	2.56 +30%	2.6 +2%	2.49 -4%	2.52 +1%	2.39 -5%	2.24 -6%	2.67 +19%	2.68 +0%	2.39 -11%	2.99 +25%	3.46 +16%	3.5 +1%	3.59 +3%	3.28 -9%	2.6 -21%	2.61 +0%	2.54 -3%	2.09 -18%	1.94 -7%	1.52 -22%	1.65 +9%

Income Statement Balance Sheet Cash Flow Statement

WP Carey Inc
NYSE:WPC

Income Statement

Earnings Waterfall
WP Carey Inc

Income Statement
WP Carey Inc

See Also

Company

Help

Tools

Stocks

52 Week Range	54.7 70.26
Price Target

WP Carey Inc NYSE:WPC

Income Statement

Earnings Waterfall WP Carey Inc

Income Statement WP Carey Inc

See Also

Company

Help

Tools

Stocks

WP Carey Inc
NYSE:WPC

Earnings Waterfall
WP Carey Inc

Income Statement
WP Carey Inc