Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 230.91 USD 0.58%
Market Cap: 92.9B USD

Intrinsic Value

The intrinsic value of one WM stock under the Base Case scenario is 180.36 USD. Compared to the current market price of 230.91 USD, Waste Management Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WM Intrinsic Value
180.36 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Waste Management Inc

WM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Waste Management Inc
NYSE:WM
US
Commercial Services & Supplies
Market Cap
92.7B USD
IPO
Jun 22, 1988
US
Commercial Services & Supplies
Market Cap
92.7B USD
IPO
Jun 22, 1988
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from smaller regional waste haulers and start-ups focusing on new recycling and waste-to-energy technologies could pressure pricing power and erode Waste Management’s market share in historically stable regions.

Bull Theses

Waste Management’s dominant network of landfills, transfer stations, and recycling facilities provides a wide economic moat, guaranteeing stable, recurring revenue from municipal and commercial contracts across North America.

Show More Less
How do you feel about WM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Waste Management Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waste Management Inc

Current Assets 4.8B
Cash & Short-Term Investments 414m
Receivables 3.7B
Other Current Assets 673m
Non-Current Assets 39.8B
Long-Term Investments 846m
PP&E 19.3B
Intangibles 17.6B
Other Non-Current Assets 2B
Efficiency

Free Cash Flow Analysis
Waste Management Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waste Management Inc

Revenue
22.1B USD
Cost of Revenue
-13.4B USD
Gross Profit
8.7B USD
Operating Expenses
-4.5B USD
Operating Income
4.1B USD
Other Expenses
-1.4B USD
Net Income
2.7B USD
Fundamental Scores

WM Profitability Score
Profitability Due Diligence

Waste Management Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
63/100
Profitability
Score

Waste Management Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

WM Solvency Score
Solvency Due Diligence

Waste Management Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Average Interest Coverage
35/100
Solvency
Score

Waste Management Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WM Price Targets Summary
Waste Management Inc

Wall Street analysts forecast WM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WM is 243.27 USD with a low forecast of 195.37 USD and a high forecast of 275.1 USD.

Lowest
Price Target
195.37 USD
15% Downside
Average
Price Target
243.27 USD
5% Upside
Highest
Price Target
275.1 USD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WM Insider Trading
Buy and sell transactions by insiders

WM News

Other Videos
What is the Intrinsic Value of one WM stock?

The intrinsic value of one WM stock under the Base Case scenario is 180.36 USD.

Is WM stock undervalued or overvalued?

Compared to the current market price of 230.91 USD, Waste Management Inc is Overvalued by 22%.

Back to Top