
Westlake Corp
NYSE:WLK

Intrinsic Value
The intrinsic value of one
WLK
stock under the Base Case scenario is
99.49
USD.
Compared to the current market price of 91.85 USD,
Westlake Corp
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Westlake Corp
Fundamental Analysis

A prolonged downturn in global construction could significantly erode demand for Westlake’s core vinyl and building products, disproportionately pressuring margins given the firm’s considerable value chain exposure.
Westlake’s vertically integrated business model, spanning from upstream petrochemicals to downstream vinyl products, allows the company to capture cost efficiencies and buffer against raw material price volatility.

Revenue & Expenses Breakdown
Westlake Corp
Balance Sheet Decomposition
Westlake Corp
Current Assets | 6.2B |
Cash & Short-Term Investments | 2.9B |
Receivables | 1.5B |
Other Current Assets | 1.8B |
Non-Current Assets | 14.5B |
Long-Term Investments | 1.1B |
PP&E | 9.4B |
Intangibles | 3.3B |
Other Non-Current Assets | 708m |
Free Cash Flow Analysis
Westlake Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Westlake Corp
Revenue
|
12.1B
USD
|
Cost of Revenue
|
-10.2B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-991m
USD
|
Operating Income
|
966m
USD
|
Other Expenses
|
-367m
USD
|
Net Income
|
599m
USD
|
WLK Profitability Score
Profitability Due Diligence
Westlake Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Westlake Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
WLK Solvency Score
Solvency Due Diligence
Westlake Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Westlake Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WLK Price Targets Summary
Westlake Corp
According to Wall Street analysts, the average 1-year price target for
WLK
is 133.24 USD
with a low forecast of 117.16 USD and a high forecast of 162.75 USD.
Dividends
Current shareholder yield for WLK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WLK
stock under the Base Case scenario is
99.49
USD.
Compared to the current market price of 91.85 USD,
Westlake Corp
is
Undervalued by 8%.