Workiva Inc
NYSE:WK

Watchlist Manager
Workiva Inc Logo
Workiva Inc
NYSE:WK
Watchlist
Price: 95.62 USD 0.79% Market Closed
Market Cap: 5.3B USD
Have any thoughts about
Workiva Inc?
Write Note

Relative Value

The Relative Value of one WK stock under the Base Case scenario is 104.54 USD. Compared to the current market price of 95.62 USD, Workiva Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WK Relative Value
Base Case
104.54 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
20
Median 3Y
8.6
Median 5Y
8.2
Industry
2.4
Forward
7
vs History
vs Industry
Median 3Y
-49.2
Median 5Y
-49.2
Industry
23.3
Forward
98.6
vs History
68
vs Industry
13
Median 3Y
120.4
Median 5Y
119.7
Industry
17.2
vs History
57
vs Industry
40
Median 3Y
145.4
Median 5Y
145.4
Industry
21.8
vs History
vs Industry
0
Median 3Y
84.3
Median 5Y
40.8
Industry
2.9
vs History
60
vs Industry
19
Median 3Y
8.5
Median 5Y
8.1
Industry
2.4
Forward
7
vs History
65
vs Industry
28
Median 3Y
11.2
Median 5Y
10.8
Industry
4.9
vs History
vs Industry
Median 3Y
-62.8
Median 5Y
-61.7
Industry
12.9
Forward
135
vs History
vs Industry
Median 3Y
-55.6
Median 5Y
-54.6
Industry
16.6
Forward
171.4
vs History
68
vs Industry
13
Median 3Y
113.1
Median 5Y
112.6
Industry
16.1
vs History
68
vs Industry
13
Median 3Y
122.3
Median 5Y
122.3
Industry
19
vs History
84
vs Industry
9
Median 3Y
12.8
Median 5Y
13.9
Industry
2.5

Multiples Across Competitors

WK Competitors Multiples
Workiva Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Workiva Inc
NYSE:WK
5.3B USD 7.5 -105 -85.7 -72.9
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
P/E Multiple
Earnings Growth
US
Workiva Inc
NYSE:WK
Average P/E: 134
Negative Multiple: -105
N/A
US
Salesforce Inc
NYSE:CRM
58.2
196%
DE
SAP SE
XETRA:SAP
92.9
41%
US
Adobe Inc
NASDAQ:ADBE
42.9
89%
US
N
NCR Corp
LSE:0K45
406.6
N/A
US
Intuit Inc
NASDAQ:INTU
61.4
146%
US
Palantir Technologies Inc
NYSE:PLTR
306.5
524%
US
Applovin Corp
NASDAQ:APP
97.2
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -210.2 N/A
US
Synopsys Inc
NASDAQ:SNPS
57.9
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
112%
EV/EBITDA Multiple
EBITDA Growth
US
Workiva Inc
NYSE:WK
Average EV/EBITDA: 114.8
Negative Multiple: -85.7
N/A
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
385.3
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%
EV/EBIT Multiple
EBIT Growth
US
Workiva Inc
NYSE:WK
Average EV/EBIT: 211.9
Negative Multiple: -72.9
N/A
US
Salesforce Inc
NYSE:CRM
46.5
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 162.9
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 592.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
115%

See Also

Discover More
Back to Top