Wesco International Inc
NYSE:WCC

Watchlist Manager
Wesco International Inc Logo
Wesco International Inc
NYSE:WCC
Watchlist
Price: 283.91 USD 2.62% Market Closed
Market Cap: 13.8B USD

Relative Value

The Relative Value of one WCC stock under the Base Case scenario is 340.96 USD. Compared to the current market price of 283.91 USD, Wesco International Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WCC Relative Value
Base Case
340.96 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
59
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.6
vs History
15
vs Industry
39
Median 3Y
12.4
Median 5Y
12.8
Industry
15.6
Forward
20.9
vs History
9
vs Industry
38
Median 3Y
11.7
Median 5Y
9.1
Industry
8.8
vs History
23
vs Industry
23
Median 3Y
17.2
Median 5Y
10.8
Industry
14.8
vs History
0
vs Industry
28
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2
vs History
0
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.8
vs History
1
vs Industry
54
Median 3Y
2.7
Median 5Y
2.7
Industry
4.4
vs History
1
vs Industry
35
Median 3Y
8.2
Median 5Y
8.4
Industry
9.3
Forward
12.2
vs History
4
vs Industry
38
Median 3Y
9.3
Median 5Y
9.9
Industry
12.4
Forward
14.6
vs History
9
vs Industry
30
Median 3Y
18.7
Median 5Y
15.1
Industry
10
vs History
4
vs Industry
28
Median 3Y
17
Median 5Y
16
Industry
12.2
vs History
0
vs Industry
34
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

WCC Competitors Multiples
Wesco International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wesco International Inc
NYSE:WCC
13.8B USD 0.6 21.9 13.2 15.2
JP
Itochu Corp
TSE:8001
16.3T JPY 1.1 17.3 16.5 27.1
JP
Mitsubishi Corp
TSE:8058
15.6T JPY 0.9 22.6 26.9 57.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
US
United Rentals Inc
NYSE:URI
59.1B USD 3.7 23.4 10.1 17.8
JP
Marubeni Corp
TSE:8002
8.5T JPY 1 14.8 17.2 26.9
US
W W Grainger Inc
NYSE:GWW
50.6B USD 2.9 29.3 19.1 21
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.8 28.8 18.8 20.7
US
Fastenal Co
NASDAQ:FAST
50B USD 6.2 40.7 27.7 30.8
US
Ferguson Enterprises Inc
NYSE:FERG
48.9B USD 1.6 25 17 19.4
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.1 15.4 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wesco International Inc
NYSE:WCC
Average EV/EBITDA: 18.6
13.2
9%
1.5
JP
Itochu Corp
TSE:8001
16.5
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
US
United Rentals Inc
NYSE:URI
10.1
7%
1.4
JP
Marubeni Corp
TSE:8002
17.2
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
US
W
WW Grainger Inc
XMUN:GWW
18.8
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.7
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wesco International Inc
NYSE:WCC
Average EV/EBIT: 27.2
15.2
8%
1.9
JP
Itochu Corp
TSE:8001
27.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.8
6%
3
JP
Marubeni Corp
TSE:8002
26.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21
6%
3.5
US
W
WW Grainger Inc
XMUN:GWW
20.7
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.8
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.4
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A