Waters Corp
NYSE:WAT

Watchlist Manager
Waters Corp Logo
Waters Corp
NYSE:WAT
Watchlist
Price: 372.15 USD 0.65%
Market Cap: 22.1B USD
Have any thoughts about
Waters Corp?
Write Note

Income Statement

Earnings Waterfall
Waters Corp

Revenue
2.9B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.7B USD
Operating Expenses
-886.3m USD
Operating Income
848.9m USD
Other Expenses
-226.2m USD
Net Income
622.6m USD

Income Statement
Waters Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 971
N/A
1 989
+1%
2 019
+2%
2 032
+1%
2 040
+0%
2 042
+0%
2 057
+1%
2 099
+2%
2 125
+1%
2 167
+2%
2 190
+1%
2 212
+1%
2 251
+2%
2 309
+3%
2 342
+1%
2 380
+2%
2 392
+1%
2 420
+1%
2 403
-1%
2 406
+0%
2 405
0%
2 407
+0%
2 358
-2%
2 279
-3%
2 295
+1%
2 365
+3%
2 509
+6%
2 671
+6%
2 736
+2%
2 786
+2%
2 868
+3%
2 901
+1%
2 950
+2%
2 972
+1%
2 966
0%
2 992
+1%
2 995
+0%
2 956
-1%
2 909
-2%
2 877
-1%
2 905
+1%
Gross Profit
Cost of Revenue
(821)
(825)
(826)
(833)
(838)
(843)
(855)
(866)
(878)
(880)
(901)
(911)
(928)
(952)
(957)
(971)
(976)
(986)
(992)
(999)
(999)
(1 006)
(1 000)
(964)
(985)
(1 004)
(1 050)
(1 117)
(1 126)
(1 154)
(1 188)
(1 215)
(1 251)
(1 244)
(1 247)
(1 241)
(1 225)
(1 195)
(1 173)
(1 160)
(1 170)
Gross Profit
1 150
N/A
1 164
+1%
1 193
+2%
1 199
+1%
1 202
+0%
1 200
0%
1 203
+0%
1 233
+3%
1 248
+1%
1 287
+3%
1 289
+0%
1 301
+1%
1 322
+2%
1 357
+3%
1 384
+2%
1 409
+2%
1 416
+1%
1 434
+1%
1 411
-2%
1 408
0%
1 407
0%
1 401
0%
1 357
-3%
1 315
-3%
1 310
0%
1 362
+4%
1 459
+7%
1 553
+6%
1 610
+4%
1 632
+1%
1 680
+3%
1 686
+0%
1 699
+1%
1 728
+2%
1 719
0%
1 752
+2%
1 770
+1%
1 761
-1%
1 736
-1%
1 717
-1%
1 735
+1%
Operating Income
Operating Expenses
(602)
(636)
(644)
(638)
(644)
(628)
(642)
(651)
(650)
(647)
(646)
(644)
(657)
(676)
(683)
(694)
(689)
(688)
(693)
(693)
(690)
(687)
(683)
(659)
(664)
(678)
(694)
(751)
(787)
(802)
(834)
(836)
(850)
(841)
(867)
(899)
(931)
(905)
(909)
(901)
(886)
Selling, General & Administrative
(485)
(502)
(475)
(476)
(488)
(496)
(506)
(512)
(512)
(512)
(505)
(504)
(514)
(531)
(540)
(549)
(541)
(537)
(541)
(537)
(536)
(535)
(530)
(511)
(515)
(527)
(540)
(584)
(607)
(627)
(641)
(645)
(657)
(658)
(683)
(708)
(730)
(697)
(690)
(676)
(658)
Research & Development
(106)
(123)
(128)
(131)
(135)
(122)
(123)
(125)
(125)
(125)
(132)
(132)
(135)
(138)
(136)
(139)
(140)
(143)
(144)
(145)
(144)
(143)
(143)
(138)
(138)
(141)
(144)
(158)
(165)
(168)
(181)
(180)
(181)
(176)
(178)
(180)
(179)
(175)
(177)
(177)
(180)
Depreciation & Amortization
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(10)
(10)
(10)
(10)
(11)
(10)
(9)
(8)
(7)
(7)
(7)
(7)
(6)
(6)
(11)
(22)
(33)
(43)
(48)
(47)
Other Operating Expenses
0
0
(31)
(21)
(11)
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
Operating Income
548
N/A
529
-4%
549
+4%
561
+2%
558
-1%
571
+2%
560
-2%
581
+4%
597
+3%
640
+7%
643
+0%
657
+2%
665
+1%
681
+2%
701
+3%
715
+2%
727
+2%
746
+3%
718
-4%
715
0%
717
+0%
713
-1%
674
-5%
655
-3%
646
-1%
684
+6%
765
+12%
803
+5%
823
+3%
829
+1%
846
+2%
849
+0%
849
+0%
887
+4%
852
-4%
852
+0%
840
-1%
857
+2%
827
-4%
816
-1%
849
+4%
Pre-Tax Income
Interest Income Expense
(27)
(27)
(28)
(28)
(27)
(26)
(25)
(25)
(25)
(36)
(24)
(23)
(22)
(16)
(20)
(17)
(13)
(17)
(9)
(12)
(18)
(31)
(33)
(37)
(36)
(36)
(30)
(29)
(30)
(35)
(35)
(35)
(36)
(42)
(39)
(50)
(67)
(82)
(93)
(93)
(84)
Non-Reccuring Items
(26)
(11)
0
0
0
(4)
0
0
0
(4)
(13)
(25)
(26)
(24)
(13)
(1)
(1)
0
(1)
0
(0)
0
(19)
(22)
(28)
(35)
(16)
(13)
0
(5)
0
0
0
(10)
0
0
0
(39)
(49)
(49)
(51)
Total Other Income
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
(0)
(2)
(3)
(48)
(49)
(47)
(47)
(4)
(3)
(4)
(4)
(2)
8
18
19
17
8
0
2
2
3
2
1
1
2
2
1
Pre-Tax Income
496
N/A
491
-1%
521
+6%
533
+2%
531
0%
542
+2%
535
-1%
557
+4%
573
+3%
600
+5%
607
+1%
610
+0%
618
+1%
641
+4%
668
+4%
695
+4%
710
+2%
682
-4%
659
-3%
656
0%
652
-1%
678
+4%
619
-9%
592
-4%
578
-2%
611
+6%
727
+19%
779
+7%
811
+4%
806
-1%
819
+2%
814
-1%
815
+0%
838
+3%
816
-3%
804
-1%
774
-4%
736
-5%
686
-7%
675
-2%
715
+6%
Net Income
Tax Provision
(74)
(59)
(64)
(67)
(62)
(73)
(68)
(67)
(75)
(79)
(74)
(73)
(70)
(71)
(80)
(91)
(100)
(87)
(83)
(82)
(83)
(89)
(82)
(77)
(74)
(89)
(111)
(118)
(116)
(113)
(115)
(112)
(118)
(130)
(127)
(130)
(121)
(94)
(82)
(79)
(93)
Income from Continuing Operations
422
432
457
467
469
469
467
490
498
522
533
537
548
570
589
604
611
595
576
574
569
589
537
515
504
522
616
660
695
693
705
702
697
708
689
675
653
642
604
596
623
Net Income (Common)
422
N/A
432
+2%
457
+6%
467
+2%
469
+1%
469
0%
467
0%
490
+5%
498
+2%
522
+5%
533
+2%
537
+1%
548
+2%
20
-96%
27
+32%
51
+90%
56
+10%
594
+970%
591
0%
580
-2%
577
-1%
592
+3%
537
-9%
515
-4%
504
-2%
522
+3%
616
+18%
660
+7%
695
+5%
693
0%
705
+2%
702
0%
697
-1%
708
+2%
689
-3%
675
-2%
653
-3%
642
-2%
604
-6%
596
-1%
623
+5%
EPS (Diluted)
4.99
N/A
5.07
+2%
5.45
+7%
5.6
+3%
5.66
+1%
5.65
0%
5.69
+1%
6
+5%
6.12
+2%
6.41
+5%
6.59
+3%
6.64
+1%
6.8
+2%
0.25
-96%
0.33
+32%
0.64
+94%
0.71
+11%
7.67
+980%
8.16
+6%
8.33
+2%
8.63
+4%
8.68
+1%
8.57
-1%
8.28
-3%
8.08
-2%
8.36
+3%
9.84
+18%
10.62
+8%
11.22
+6%
11.17
0%
11.55
+3%
11.6
+0%
11.59
0%
11.73
+1%
11.61
-1%
11.43
-2%
11.02
-4%
10.84
-2%
10.15
-6%
10.04
-1%
10.48
+4%

See Also

Discover More