Waters Corp
NYSE:WAT

Watchlist Manager
Waters Corp Logo
Waters Corp
NYSE:WAT
Watchlist
Price: 387.37 USD Market Closed
Market Cap: 23.1B USD

Income Statement

Earnings Waterfall
Waters Corp

Income Statement
Waters Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Apr-2004 Jul-2004 Oct-2004 Dec-2004 Apr-2005 Jul-2005 Oct-2005 Dec-2005 Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Apr-2009 Jul-2009 Oct-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
1
1
2
3
0
3
2
3
5
8
10
12
16
20
25
32
39
46
52
53
54
55
57
54
51
47
39
30
23
16
11
10
11
12
14
15
17
19
22
24
26
27
28
29
29
30
30
30
31
32
34
36
37
37
36
37
39
42
45
48
51
54
57
58
56
52
49
46
46
46
49
51
53
52
49
46
45
45
45
45
44
46
49
52
64
82
99
110
110
101
90
78
69
74
Revenue
859
N/A
859
0%
869
+1%
882
+2%
890
+1%
911
+2%
925
+2%
940
+2%
958
+2%
992
+4%
1 021
+3%
1 056
+3%
1 105
+5%
1 118
+1%
1 142
+2%
1 150
+1%
1 158
+1%
1 180
+2%
1 197
+1%
1 226
+2%
1 280
+4%
1 321
+3%
1 372
+4%
1 423
+4%
1 473
+4%
1 514
+3%
1 560
+3%
1 594
+2%
1 575
-1%
1 537
-2%
1 501
-2%
1 488
-1%
1 499
+1%
1 533
+2%
1 562
+2%
1 589
+2%
1 643
+3%
1 703
+4%
1 760
+3%
1 813
+3%
1 851
+2%
1 844
0%
1 848
+0%
1 843
0%
1 844
+0%
1 854
+1%
1 853
0%
1 861
+0%
1 904
+2%
1 904
+0%
1 935
+2%
1 971
+2%
1 989
+1%
2 019
+2%
2 032
+1%
2 040
+0%
2 042
+0%
2 057
+1%
2 099
+2%
2 125
+1%
2 167
+2%
2 190
+1%
2 212
+1%
2 251
+2%
2 309
+3%
2 342
+1%
2 380
+2%
2 392
+1%
2 420
+1%
2 403
-1%
2 406
+0%
2 405
0%
2 407
+0%
2 358
-2%
2 279
-3%
2 295
+1%
2 365
+3%
2 509
+6%
2 671
+6%
2 736
+2%
2 786
+2%
2 868
+3%
2 901
+1%
2 950
+2%
2 972
+1%
2 966
0%
2 992
+1%
2 995
+0%
2 956
-1%
2 909
-2%
2 877
-1%
2 905
+1%
2 958
+2%
2 983
+1%
3 046
+2%
3 106
+2%
Gross Profit
Cost of Revenue
(362)
(323)
(338)
(354)
(374)
(383)
(388)
(393)
(398)
(411)
(422)
(438)
(455)
(459)
(470)
(475)
(478)
(487)
(496)
(508)
(536)
(559)
(585)
(612)
(631)
(643)
(666)
(671)
(661)
(633)
(602)
(597)
(595)
(613)
(624)
(634)
(657)
(677)
(698)
(716)
(734)
(728)
(731)
(734)
(738)
(745)
(754)
(763)
(784)
(797)
(810)
(821)
(825)
(826)
(833)
(838)
(843)
(855)
(866)
(878)
(880)
(901)
(911)
(928)
(952)
(957)
(971)
(976)
(986)
(992)
(999)
(999)
(1 006)
(1 000)
(964)
(985)
(1 004)
(1 050)
(1 117)
(1 126)
(1 154)
(1 188)
(1 215)
(1 251)
(1 244)
(1 247)
(1 241)
(1 225)
(1 195)
(1 173)
(1 160)
(1 170)
(1 199)
(1 215)
(1 248)
(1 274)
Gross Profit
497
N/A
536
+8%
531
-1%
528
-1%
517
-2%
528
+2%
537
+2%
546
+2%
560
+3%
581
+4%
599
+3%
618
+3%
650
+5%
659
+1%
672
+2%
676
+1%
680
+1%
693
+2%
701
+1%
718
+2%
744
+4%
762
+2%
786
+3%
811
+3%
842
+4%
871
+3%
894
+3%
923
+3%
914
-1%
903
-1%
898
-1%
891
-1%
904
+1%
920
+2%
937
+2%
955
+2%
987
+3%
1 026
+4%
1 062
+3%
1 098
+3%
1 118
+2%
1 116
0%
1 117
+0%
1 110
-1%
1 106
0%
1 109
+0%
1 099
-1%
1 098
0%
1 121
+2%
1 108
-1%
1 125
+2%
1 150
+2%
1 164
+1%
1 193
+2%
1 199
+1%
1 202
+0%
1 200
0%
1 203
+0%
1 233
+3%
1 248
+1%
1 287
+3%
1 289
+0%
1 301
+1%
1 322
+2%
1 357
+3%
1 384
+2%
1 409
+2%
1 416
+1%
1 434
+1%
1 411
-2%
1 408
0%
1 407
0%
1 401
0%
1 357
-3%
1 315
-3%
1 310
0%
1 362
+4%
1 459
+7%
1 553
+6%
1 610
+4%
1 632
+1%
1 680
+3%
1 686
+0%
1 699
+1%
1 728
+2%
1 719
0%
1 752
+2%
1 770
+1%
1 761
-1%
1 736
-1%
1 717
-1%
1 735
+1%
1 759
+1%
1 768
+1%
1 798
+2%
1 831
+2%
Operating Income
Operating Expenses
(273)
(314)
(390)
(387)
(302)
(310)
(337)
(320)
(328)
(340)
(349)
(357)
(370)
(380)
(388)
(393)
(394)
(401)
(410)
(423)
(440)
(454)
(464)
(486)
(493)
(506)
(519)
(519)
(518)
(516)
(499)
(494)
(498)
(519)
(512)
(517)
(537)
(542)
(562)
(573)
(589)
(594)
(592)
(594)
(587)
(598)
(590)
(597)
(603)
(605)
(606)
(602)
(636)
(644)
(638)
(644)
(628)
(642)
(651)
(650)
(647)
(646)
(644)
(657)
(676)
(683)
(694)
(689)
(688)
(693)
(693)
(690)
(687)
(683)
(659)
(664)
(678)
(694)
(751)
(787)
(802)
(834)
(836)
(850)
(841)
(867)
(899)
(931)
(905)
(909)
(901)
(886)
(920)
(923)
(954)
(1 007)
Selling, General & Administrative
(219)
(260)
(258)
(254)
(247)
(253)
(256)
(260)
(264)
(274)
(281)
(286)
(300)
(309)
(316)
(321)
(322)
(327)
(333)
(344)
(358)
(366)
(379)
(398)
(404)
(416)
(425)
(427)
(427)
(420)
(412)
(407)
(410)
(420)
(421)
(426)
(446)
(445)
(463)
(472)
(490)
(491)
(488)
(486)
(477)
(475)
(478)
(485)
(493)
(495)
(494)
(485)
(502)
(475)
(476)
(488)
(496)
(506)
(512)
(512)
(512)
(505)
(504)
(514)
(531)
(540)
(549)
(541)
(537)
(541)
(537)
(536)
(535)
(530)
(511)
(515)
(527)
(540)
(584)
(607)
(627)
(641)
(645)
(657)
(658)
(683)
(708)
(730)
(697)
(690)
(676)
(658)
(690)
(690)
(719)
(764)
Research & Development
(47)
(48)
(49)
(51)
(52)
(53)
(54)
(56)
(59)
(62)
(64)
(66)
(65)
(66)
(67)
(67)
(67)
(69)
(72)
(75)
(77)
(77)
(76)
(79)
(81)
(94)
(97)
(95)
(82)
(80)
(78)
(77)
(77)
(79)
(80)
(81)
(81)
(87)
(89)
(92)
(89)
(93)
(94)
(95)
(96)
(98)
(99)
(99)
(101)
(100)
(102)
(106)
(123)
(128)
(131)
(135)
(122)
(123)
(125)
(125)
(125)
(132)
(132)
(135)
(138)
(136)
(139)
(140)
(143)
(144)
(145)
(144)
(143)
(143)
(138)
(138)
(141)
(144)
(158)
(165)
(168)
(181)
(180)
(181)
(176)
(178)
(180)
(179)
(175)
(177)
(177)
(180)
(183)
(185)
(187)
(196)
Depreciation & Amortization
(7)
(6)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(11)
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(14)
(14)
(14)
(14)
(10)
(10)
(10)
(10)
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(10)
(10)
(10)
(10)
(11)
(10)
(9)
(8)
(7)
(7)
(7)
(7)
(6)
(6)
(11)
(22)
(33)
(43)
(48)
(47)
(47)
(47)
(47)
(47)
Other Operating Expenses
0
0
(78)
(78)
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
12
12
12
0
(7)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
(11)
0
(4)
0
0
0
0
0
(31)
(21)
(11)
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
225
N/A
222
-1%
142
-36%
141
0%
214
+51%
218
+2%
200
-8%
226
+13%
233
+3%
241
+4%
250
+4%
261
+5%
280
+7%
279
0%
284
+2%
283
0%
286
+1%
292
+2%
291
0%
295
+1%
304
+3%
308
+2%
322
+5%
326
+1%
349
+7%
364
+4%
375
+3%
403
+8%
396
-2%
387
-2%
399
+3%
397
0%
406
+2%
402
-1%
425
+6%
437
+3%
450
+3%
485
+8%
500
+3%
525
+5%
529
+1%
523
-1%
525
+0%
516
-2%
519
+1%
511
-2%
509
0%
501
-2%
517
+3%
503
-3%
519
+3%
548
+6%
529
-4%
549
+4%
561
+2%
558
-1%
571
+2%
560
-2%
581
+4%
597
+3%
640
+7%
643
+0%
657
+2%
665
+1%
681
+2%
701
+3%
715
+2%
727
+2%
746
+3%
718
-4%
715
0%
717
+0%
713
-1%
674
-5%
655
-3%
646
-1%
684
+6%
765
+12%
803
+5%
823
+3%
829
+1%
846
+2%
849
+0%
849
+0%
887
+4%
852
-4%
852
+0%
840
-1%
857
+2%
827
-4%
816
-1%
849
+4%
839
-1%
846
+1%
843
0%
824
-2%
Pre-Tax Income
Interest Income Expense
5
5
5
6
5
5
5
5
5
4
3
2
2
2
1
(2)
(6)
(12)
(18)
(23)
(26)
(27)
(27)
(27)
(26)
(23)
(22)
(19)
(18)
(16)
(13)
(10)
(8)
(8)
(9)
(10)
(12)
(13)
(14)
(16)
(19)
(22)
(23)
(24)
(24)
(24)
(25)
(25)
(26)
(26)
(26)
(27)
(27)
(28)
(28)
(27)
(26)
(25)
(25)
(25)
(36)
(24)
(23)
(22)
(16)
(20)
(17)
(13)
(17)
(9)
(12)
(18)
(31)
(33)
(37)
(36)
(36)
(30)
(29)
(30)
(35)
(35)
(35)
(36)
(42)
(39)
(50)
(67)
(82)
(93)
(93)
(84)
(73)
(61)
(52)
(57)
Non-Reccuring Items
(75)
(78)
0
0
(18)
(23)
0
(28)
(13)
(14)
3
9
5
13
(4)
(4)
(3)
(8)
(11)
(11)
(9)
0
0
0
0
0
0
0
(7)
0
(12)
(12)
(11)
0
(5)
(9)
0
(11)
(11)
(13)
0
1
(3)
1
(7)
0
(6)
0
0
(6)
(16)
(26)
(11)
0
0
0
(4)
0
0
0
(4)
(13)
(25)
(26)
(24)
(13)
(1)
(1)
0
(1)
0
(0)
0
(19)
(22)
(28)
(35)
(16)
(13)
0
(5)
0
0
0
(10)
0
0
0
(39)
(49)
(49)
(51)
(12)
(1)
0
0
Total Other Income
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(0)
0
0
0
(1)
0
0
0
(3)
(3)
(3)
(3)
(6)
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
(0)
(2)
(3)
(48)
(49)
(47)
(47)
(4)
(3)
(4)
(4)
(2)
8
18
19
17
8
0
2
2
3
2
1
1
2
2
1
1
0
(0)
(0)
Pre-Tax Income
147
N/A
142
-4%
140
-2%
140
+0%
195
+39%
194
-1%
199
+3%
197
-1%
224
+13%
231
+3%
256
+11%
272
+6%
286
+5%
293
+2%
279
-5%
276
-1%
275
0%
270
-2%
260
-4%
258
-1%
263
+2%
276
+5%
289
+5%
293
+1%
323
+10%
341
+6%
353
+3%
384
+9%
372
-3%
371
0%
374
+1%
374
+0%
387
+3%
393
+2%
411
+5%
418
+2%
438
+5%
460
+5%
474
+3%
495
+4%
509
+3%
501
-2%
499
0%
493
-1%
488
-1%
487
0%
477
-2%
474
-1%
490
+3%
469
-4%
477
+2%
496
+4%
491
-1%
521
+6%
533
+2%
531
0%
542
+2%
535
-1%
557
+4%
573
+3%
600
+5%
607
+1%
610
+0%
618
+1%
641
+4%
668
+4%
695
+4%
710
+2%
682
-4%
659
-3%
656
0%
652
-1%
678
+4%
619
-9%
592
-4%
578
-2%
611
+6%
727
+19%
779
+7%
811
+4%
806
-1%
819
+2%
814
-1%
815
+0%
838
+3%
816
-3%
804
-1%
774
-4%
736
-5%
686
-7%
675
-2%
715
+6%
755
+6%
783
+4%
791
+1%
768
-3%
Net Income
Tax Provision
(33)
(31)
(30)
(30)
(43)
(43)
(44)
(45)
(53)
(53)
(61)
(61)
(62)
(63)
(55)
(78)
(73)
(70)
(67)
(40)
(41)
(42)
(43)
(44)
(55)
(61)
(49)
(62)
(50)
(44)
(60)
(56)
(63)
(68)
(71)
(59)
(56)
(60)
(58)
(73)
(76)
(74)
(74)
(71)
(26)
7
9
11
(40)
(70)
(70)
(74)
(59)
(64)
(67)
(62)
(73)
(68)
(67)
(75)
(79)
(74)
(73)
(70)
(71)
(80)
(91)
(100)
(87)
(83)
(82)
(83)
(89)
(82)
(77)
(74)
(89)
(111)
(118)
(116)
(113)
(115)
(112)
(118)
(130)
(127)
(130)
(121)
(94)
(82)
(79)
(93)
(117)
(126)
(130)
(119)
Income from Continuing Operations
115
111
110
111
152
151
155
153
171
178
195
211
224
230
224
198
202
200
193
218
222
234
246
249
268
281
304
322
323
327
314
319
323
325
340
359
382
401
416
423
433
427
425
423
461
494
485
484
450
399
406
422
432
457
467
469
469
467
490
498
522
533
537
548
570
589
604
611
595
576
574
569
589
537
515
504
522
616
660
695
693
705
702
697
708
689
675
653
642
604
596
623
638
657
661
649
Net Income (Common)
115
N/A
107
-7%
105
-1%
106
+1%
148
+39%
151
+2%
155
+3%
153
-2%
171
+12%
178
+4%
195
+10%
211
+8%
224
+6%
230
+3%
224
-2%
198
-12%
202
+2%
200
-1%
193
-3%
218
+13%
222
+2%
234
+5%
246
+5%
249
+1%
268
+8%
281
+5%
304
+8%
322
+6%
323
+0%
327
+1%
314
-4%
319
+1%
323
+2%
325
+1%
340
+5%
359
+6%
382
+6%
401
+5%
416
+4%
423
+2%
433
+2%
427
-1%
425
-1%
423
-1%
461
+9%
494
+7%
485
-2%
484
0%
450
-7%
399
-11%
406
+2%
422
+4%
432
+2%
457
+6%
467
+2%
469
+1%
469
0%
467
0%
490
+5%
498
+2%
522
+5%
533
+2%
537
+1%
548
+2%
20
-96%
27
+32%
51
+90%
56
+10%
594
+970%
591
0%
580
-2%
577
-1%
592
+3%
537
-9%
515
-4%
504
-2%
522
+3%
616
+18%
660
+7%
695
+5%
693
0%
705
+2%
702
0%
697
-1%
708
+2%
689
-3%
675
-2%
653
-3%
642
-2%
604
-6%
596
-1%
623
+5%
638
+2%
657
+3%
661
+1%
649
-2%
EPS (Diluted)
0.83
N/A
0.77
-7%
0.76
-1%
0.78
+3%
1.08
+38%
1.15
+6%
1.21
+5%
1.2
-1%
1.34
+12%
1.42
+6%
1.58
+11%
1.71
+8%
1.82
+6%
1.89
+4%
1.9
+1%
1.72
-9%
1.74
+1%
1.88
+8%
1.85
-2%
2.11
+14%
2.13
+1%
2.27
+7%
2.4
+6%
2.43
+1%
2.62
+8%
2.74
+5%
3
+9%
3.2
+7%
3.21
+0%
3.34
+4%
3.23
-3%
3.3
+2%
3.34
+1%
3.41
+2%
3.6
+6%
3.84
+7%
4.06
+6%
4.29
+6%
4.46
+4%
4.58
+3%
4.69
+2%
4.73
+1%
4.75
+0%
4.77
+0%
5.19
+9%
5.66
+9%
5.6
-1%
5.6
N/A
5.2
-7%
4.64
-11%
4.76
+3%
4.99
+5%
5.07
+2%
5.45
+7%
5.6
+3%
5.66
+1%
5.65
0%
5.69
+1%
6
+5%
6.12
+2%
6.41
+5%
6.59
+3%
6.64
+1%
6.8
+2%
0.25
-96%
0.33
+32%
0.64
+94%
0.71
+11%
7.67
+980%
8.16
+6%
8.33
+2%
8.63
+4%
8.68
+1%
8.57
-1%
8.28
-3%
8.08
-2%
8.36
+3%
9.84
+18%
10.62
+8%
11.22
+6%
11.17
0%
11.55
+3%
11.6
+0%
11.59
0%
11.73
+1%
11.61
-1%
11.43
-2%
11.02
-4%
10.84
-2%
10.15
-6%
10.04
-1%
10.48
+4%
10.71
+2%
11.02
+3%
11.08
+1%
10.87
-2%