Waters Corp
NYSE:WAT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
277.72
417.28
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Waters Corp
Income Statement
Waters Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Apr-2004 | Jul-2004 | Oct-2004 | Dec-2004 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Dec-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
1
|
2
|
3
|
0
|
3
|
2
|
3
|
5
|
8
|
10
|
12
|
16
|
20
|
25
|
32
|
39
|
46
|
52
|
53
|
54
|
55
|
57
|
54
|
51
|
47
|
39
|
30
|
23
|
16
|
11
|
10
|
11
|
12
|
14
|
15
|
17
|
19
|
22
|
24
|
26
|
27
|
28
|
29
|
29
|
30
|
30
|
30
|
31
|
32
|
34
|
36
|
37
|
37
|
36
|
37
|
39
|
42
|
45
|
48
|
51
|
54
|
57
|
58
|
56
|
52
|
49
|
46
|
46
|
46
|
49
|
51
|
53
|
52
|
49
|
46
|
45
|
45
|
45
|
45
|
44
|
46
|
49
|
52
|
64
|
82
|
99
|
110
|
110
|
101
|
90
|
78
|
69
|
74
|
|
| Revenue |
859
N/A
|
859
0%
|
869
+1%
|
882
+2%
|
890
+1%
|
911
+2%
|
925
+2%
|
940
+2%
|
958
+2%
|
992
+4%
|
1 021
+3%
|
1 056
+3%
|
1 105
+5%
|
1 118
+1%
|
1 142
+2%
|
1 150
+1%
|
1 158
+1%
|
1 180
+2%
|
1 197
+1%
|
1 226
+2%
|
1 280
+4%
|
1 321
+3%
|
1 372
+4%
|
1 423
+4%
|
1 473
+4%
|
1 514
+3%
|
1 560
+3%
|
1 594
+2%
|
1 575
-1%
|
1 537
-2%
|
1 501
-2%
|
1 488
-1%
|
1 499
+1%
|
1 533
+2%
|
1 562
+2%
|
1 589
+2%
|
1 643
+3%
|
1 703
+4%
|
1 760
+3%
|
1 813
+3%
|
1 851
+2%
|
1 844
0%
|
1 848
+0%
|
1 843
0%
|
1 844
+0%
|
1 854
+1%
|
1 853
0%
|
1 861
+0%
|
1 904
+2%
|
1 904
+0%
|
1 935
+2%
|
1 971
+2%
|
1 989
+1%
|
2 019
+2%
|
2 032
+1%
|
2 040
+0%
|
2 042
+0%
|
2 057
+1%
|
2 099
+2%
|
2 125
+1%
|
2 167
+2%
|
2 190
+1%
|
2 212
+1%
|
2 251
+2%
|
2 309
+3%
|
2 342
+1%
|
2 380
+2%
|
2 392
+1%
|
2 420
+1%
|
2 403
-1%
|
2 406
+0%
|
2 405
0%
|
2 407
+0%
|
2 358
-2%
|
2 279
-3%
|
2 295
+1%
|
2 365
+3%
|
2 509
+6%
|
2 671
+6%
|
2 736
+2%
|
2 786
+2%
|
2 868
+3%
|
2 901
+1%
|
2 950
+2%
|
2 972
+1%
|
2 966
0%
|
2 992
+1%
|
2 995
+0%
|
2 956
-1%
|
2 909
-2%
|
2 877
-1%
|
2 905
+1%
|
2 958
+2%
|
2 983
+1%
|
3 046
+2%
|
3 106
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(362)
|
(323)
|
(338)
|
(354)
|
(374)
|
(383)
|
(388)
|
(393)
|
(398)
|
(411)
|
(422)
|
(438)
|
(455)
|
(459)
|
(470)
|
(475)
|
(478)
|
(487)
|
(496)
|
(508)
|
(536)
|
(559)
|
(585)
|
(612)
|
(631)
|
(643)
|
(666)
|
(671)
|
(661)
|
(633)
|
(602)
|
(597)
|
(595)
|
(613)
|
(624)
|
(634)
|
(657)
|
(677)
|
(698)
|
(716)
|
(734)
|
(728)
|
(731)
|
(734)
|
(738)
|
(745)
|
(754)
|
(763)
|
(784)
|
(797)
|
(810)
|
(821)
|
(825)
|
(826)
|
(833)
|
(838)
|
(843)
|
(855)
|
(866)
|
(878)
|
(880)
|
(901)
|
(911)
|
(928)
|
(952)
|
(957)
|
(971)
|
(976)
|
(986)
|
(992)
|
(999)
|
(999)
|
(1 006)
|
(1 000)
|
(964)
|
(985)
|
(1 004)
|
(1 050)
|
(1 117)
|
(1 126)
|
(1 154)
|
(1 188)
|
(1 215)
|
(1 251)
|
(1 244)
|
(1 247)
|
(1 241)
|
(1 225)
|
(1 195)
|
(1 173)
|
(1 160)
|
(1 170)
|
(1 199)
|
(1 215)
|
(1 248)
|
(1 274)
|
|
| Gross Profit |
497
N/A
|
536
+8%
|
531
-1%
|
528
-1%
|
517
-2%
|
528
+2%
|
537
+2%
|
546
+2%
|
560
+3%
|
581
+4%
|
599
+3%
|
618
+3%
|
650
+5%
|
659
+1%
|
672
+2%
|
676
+1%
|
680
+1%
|
693
+2%
|
701
+1%
|
718
+2%
|
744
+4%
|
762
+2%
|
786
+3%
|
811
+3%
|
842
+4%
|
871
+3%
|
894
+3%
|
923
+3%
|
914
-1%
|
903
-1%
|
898
-1%
|
891
-1%
|
904
+1%
|
920
+2%
|
937
+2%
|
955
+2%
|
987
+3%
|
1 026
+4%
|
1 062
+3%
|
1 098
+3%
|
1 118
+2%
|
1 116
0%
|
1 117
+0%
|
1 110
-1%
|
1 106
0%
|
1 109
+0%
|
1 099
-1%
|
1 098
0%
|
1 121
+2%
|
1 108
-1%
|
1 125
+2%
|
1 150
+2%
|
1 164
+1%
|
1 193
+2%
|
1 199
+1%
|
1 202
+0%
|
1 200
0%
|
1 203
+0%
|
1 233
+3%
|
1 248
+1%
|
1 287
+3%
|
1 289
+0%
|
1 301
+1%
|
1 322
+2%
|
1 357
+3%
|
1 384
+2%
|
1 409
+2%
|
1 416
+1%
|
1 434
+1%
|
1 411
-2%
|
1 408
0%
|
1 407
0%
|
1 401
0%
|
1 357
-3%
|
1 315
-3%
|
1 310
0%
|
1 362
+4%
|
1 459
+7%
|
1 553
+6%
|
1 610
+4%
|
1 632
+1%
|
1 680
+3%
|
1 686
+0%
|
1 699
+1%
|
1 728
+2%
|
1 719
0%
|
1 752
+2%
|
1 770
+1%
|
1 761
-1%
|
1 736
-1%
|
1 717
-1%
|
1 735
+1%
|
1 759
+1%
|
1 768
+1%
|
1 798
+2%
|
1 831
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(273)
|
(314)
|
(390)
|
(387)
|
(302)
|
(310)
|
(337)
|
(320)
|
(328)
|
(340)
|
(349)
|
(357)
|
(370)
|
(380)
|
(388)
|
(393)
|
(394)
|
(401)
|
(410)
|
(423)
|
(440)
|
(454)
|
(464)
|
(486)
|
(493)
|
(506)
|
(519)
|
(519)
|
(518)
|
(516)
|
(499)
|
(494)
|
(498)
|
(519)
|
(512)
|
(517)
|
(537)
|
(542)
|
(562)
|
(573)
|
(589)
|
(594)
|
(592)
|
(594)
|
(587)
|
(598)
|
(590)
|
(597)
|
(603)
|
(605)
|
(606)
|
(602)
|
(636)
|
(644)
|
(638)
|
(644)
|
(628)
|
(642)
|
(651)
|
(650)
|
(647)
|
(646)
|
(644)
|
(657)
|
(676)
|
(683)
|
(694)
|
(689)
|
(688)
|
(693)
|
(693)
|
(690)
|
(687)
|
(683)
|
(659)
|
(664)
|
(678)
|
(694)
|
(751)
|
(787)
|
(802)
|
(834)
|
(836)
|
(850)
|
(841)
|
(867)
|
(899)
|
(931)
|
(905)
|
(909)
|
(901)
|
(886)
|
(920)
|
(923)
|
(954)
|
(1 007)
|
|
| Selling, General & Administrative |
(219)
|
(260)
|
(258)
|
(254)
|
(247)
|
(253)
|
(256)
|
(260)
|
(264)
|
(274)
|
(281)
|
(286)
|
(300)
|
(309)
|
(316)
|
(321)
|
(322)
|
(327)
|
(333)
|
(344)
|
(358)
|
(366)
|
(379)
|
(398)
|
(404)
|
(416)
|
(425)
|
(427)
|
(427)
|
(420)
|
(412)
|
(407)
|
(410)
|
(420)
|
(421)
|
(426)
|
(446)
|
(445)
|
(463)
|
(472)
|
(490)
|
(491)
|
(488)
|
(486)
|
(477)
|
(475)
|
(478)
|
(485)
|
(493)
|
(495)
|
(494)
|
(485)
|
(502)
|
(475)
|
(476)
|
(488)
|
(496)
|
(506)
|
(512)
|
(512)
|
(512)
|
(505)
|
(504)
|
(514)
|
(531)
|
(540)
|
(549)
|
(541)
|
(537)
|
(541)
|
(537)
|
(536)
|
(535)
|
(530)
|
(511)
|
(515)
|
(527)
|
(540)
|
(584)
|
(607)
|
(627)
|
(641)
|
(645)
|
(657)
|
(658)
|
(683)
|
(708)
|
(730)
|
(697)
|
(690)
|
(676)
|
(658)
|
(690)
|
(690)
|
(719)
|
(764)
|
|
| Research & Development |
(47)
|
(48)
|
(49)
|
(51)
|
(52)
|
(53)
|
(54)
|
(56)
|
(59)
|
(62)
|
(64)
|
(66)
|
(65)
|
(66)
|
(67)
|
(67)
|
(67)
|
(69)
|
(72)
|
(75)
|
(77)
|
(77)
|
(76)
|
(79)
|
(81)
|
(94)
|
(97)
|
(95)
|
(82)
|
(80)
|
(78)
|
(77)
|
(77)
|
(79)
|
(80)
|
(81)
|
(81)
|
(87)
|
(89)
|
(92)
|
(89)
|
(93)
|
(94)
|
(95)
|
(96)
|
(98)
|
(99)
|
(99)
|
(101)
|
(100)
|
(102)
|
(106)
|
(123)
|
(128)
|
(131)
|
(135)
|
(122)
|
(123)
|
(125)
|
(125)
|
(125)
|
(132)
|
(132)
|
(135)
|
(138)
|
(136)
|
(139)
|
(140)
|
(143)
|
(144)
|
(145)
|
(144)
|
(143)
|
(143)
|
(138)
|
(138)
|
(141)
|
(144)
|
(158)
|
(165)
|
(168)
|
(181)
|
(180)
|
(181)
|
(176)
|
(178)
|
(180)
|
(179)
|
(175)
|
(177)
|
(177)
|
(180)
|
(183)
|
(185)
|
(187)
|
(196)
|
|
| Depreciation & Amortization |
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(14)
|
(14)
|
(14)
|
(14)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(11)
|
(22)
|
(33)
|
(43)
|
(48)
|
(47)
|
(47)
|
(47)
|
(47)
|
(47)
|
|
| Other Operating Expenses |
0
|
0
|
(78)
|
(78)
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
12
|
12
|
12
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(21)
|
(11)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
225
N/A
|
222
-1%
|
142
-36%
|
141
0%
|
214
+51%
|
218
+2%
|
200
-8%
|
226
+13%
|
233
+3%
|
241
+4%
|
250
+4%
|
261
+5%
|
280
+7%
|
279
0%
|
284
+2%
|
283
0%
|
286
+1%
|
292
+2%
|
291
0%
|
295
+1%
|
304
+3%
|
308
+2%
|
322
+5%
|
326
+1%
|
349
+7%
|
364
+4%
|
375
+3%
|
403
+8%
|
396
-2%
|
387
-2%
|
399
+3%
|
397
0%
|
406
+2%
|
402
-1%
|
425
+6%
|
437
+3%
|
450
+3%
|
485
+8%
|
500
+3%
|
525
+5%
|
529
+1%
|
523
-1%
|
525
+0%
|
516
-2%
|
519
+1%
|
511
-2%
|
509
0%
|
501
-2%
|
517
+3%
|
503
-3%
|
519
+3%
|
548
+6%
|
529
-4%
|
549
+4%
|
561
+2%
|
558
-1%
|
571
+2%
|
560
-2%
|
581
+4%
|
597
+3%
|
640
+7%
|
643
+0%
|
657
+2%
|
665
+1%
|
681
+2%
|
701
+3%
|
715
+2%
|
727
+2%
|
746
+3%
|
718
-4%
|
715
0%
|
717
+0%
|
713
-1%
|
674
-5%
|
655
-3%
|
646
-1%
|
684
+6%
|
765
+12%
|
803
+5%
|
823
+3%
|
829
+1%
|
846
+2%
|
849
+0%
|
849
+0%
|
887
+4%
|
852
-4%
|
852
+0%
|
840
-1%
|
857
+2%
|
827
-4%
|
816
-1%
|
849
+4%
|
839
-1%
|
846
+1%
|
843
0%
|
824
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
(2)
|
(6)
|
(12)
|
(18)
|
(23)
|
(26)
|
(27)
|
(27)
|
(27)
|
(26)
|
(23)
|
(22)
|
(19)
|
(18)
|
(16)
|
(13)
|
(10)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(16)
|
(19)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(27)
|
(26)
|
(25)
|
(25)
|
(25)
|
(36)
|
(24)
|
(23)
|
(22)
|
(16)
|
(20)
|
(17)
|
(13)
|
(17)
|
(9)
|
(12)
|
(18)
|
(31)
|
(33)
|
(37)
|
(36)
|
(36)
|
(30)
|
(29)
|
(30)
|
(35)
|
(35)
|
(35)
|
(36)
|
(42)
|
(39)
|
(50)
|
(67)
|
(82)
|
(93)
|
(93)
|
(84)
|
(73)
|
(61)
|
(52)
|
(57)
|
|
| Non-Reccuring Items |
(75)
|
(78)
|
0
|
0
|
(18)
|
(23)
|
0
|
(28)
|
(13)
|
(14)
|
3
|
9
|
5
|
13
|
(4)
|
(4)
|
(3)
|
(8)
|
(11)
|
(11)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(12)
|
(12)
|
(11)
|
0
|
(5)
|
(9)
|
0
|
(11)
|
(11)
|
(13)
|
0
|
1
|
(3)
|
1
|
(7)
|
0
|
(6)
|
0
|
0
|
(6)
|
(16)
|
(26)
|
(11)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
(13)
|
(25)
|
(26)
|
(24)
|
(13)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(19)
|
(22)
|
(28)
|
(35)
|
(16)
|
(13)
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(39)
|
(49)
|
(49)
|
(51)
|
(12)
|
(1)
|
0
|
0
|
|
| Total Other Income |
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(48)
|
(49)
|
(47)
|
(47)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
8
|
18
|
19
|
17
|
8
|
0
|
2
|
2
|
3
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
147
N/A
|
142
-4%
|
140
-2%
|
140
+0%
|
195
+39%
|
194
-1%
|
199
+3%
|
197
-1%
|
224
+13%
|
231
+3%
|
256
+11%
|
272
+6%
|
286
+5%
|
293
+2%
|
279
-5%
|
276
-1%
|
275
0%
|
270
-2%
|
260
-4%
|
258
-1%
|
263
+2%
|
276
+5%
|
289
+5%
|
293
+1%
|
323
+10%
|
341
+6%
|
353
+3%
|
384
+9%
|
372
-3%
|
371
0%
|
374
+1%
|
374
+0%
|
387
+3%
|
393
+2%
|
411
+5%
|
418
+2%
|
438
+5%
|
460
+5%
|
474
+3%
|
495
+4%
|
509
+3%
|
501
-2%
|
499
0%
|
493
-1%
|
488
-1%
|
487
0%
|
477
-2%
|
474
-1%
|
490
+3%
|
469
-4%
|
477
+2%
|
496
+4%
|
491
-1%
|
521
+6%
|
533
+2%
|
531
0%
|
542
+2%
|
535
-1%
|
557
+4%
|
573
+3%
|
600
+5%
|
607
+1%
|
610
+0%
|
618
+1%
|
641
+4%
|
668
+4%
|
695
+4%
|
710
+2%
|
682
-4%
|
659
-3%
|
656
0%
|
652
-1%
|
678
+4%
|
619
-9%
|
592
-4%
|
578
-2%
|
611
+6%
|
727
+19%
|
779
+7%
|
811
+4%
|
806
-1%
|
819
+2%
|
814
-1%
|
815
+0%
|
838
+3%
|
816
-3%
|
804
-1%
|
774
-4%
|
736
-5%
|
686
-7%
|
675
-2%
|
715
+6%
|
755
+6%
|
783
+4%
|
791
+1%
|
768
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(33)
|
(31)
|
(30)
|
(30)
|
(43)
|
(43)
|
(44)
|
(45)
|
(53)
|
(53)
|
(61)
|
(61)
|
(62)
|
(63)
|
(55)
|
(78)
|
(73)
|
(70)
|
(67)
|
(40)
|
(41)
|
(42)
|
(43)
|
(44)
|
(55)
|
(61)
|
(49)
|
(62)
|
(50)
|
(44)
|
(60)
|
(56)
|
(63)
|
(68)
|
(71)
|
(59)
|
(56)
|
(60)
|
(58)
|
(73)
|
(76)
|
(74)
|
(74)
|
(71)
|
(26)
|
7
|
9
|
11
|
(40)
|
(70)
|
(70)
|
(74)
|
(59)
|
(64)
|
(67)
|
(62)
|
(73)
|
(68)
|
(67)
|
(75)
|
(79)
|
(74)
|
(73)
|
(70)
|
(71)
|
(80)
|
(91)
|
(100)
|
(87)
|
(83)
|
(82)
|
(83)
|
(89)
|
(82)
|
(77)
|
(74)
|
(89)
|
(111)
|
(118)
|
(116)
|
(113)
|
(115)
|
(112)
|
(118)
|
(130)
|
(127)
|
(130)
|
(121)
|
(94)
|
(82)
|
(79)
|
(93)
|
(117)
|
(126)
|
(130)
|
(119)
|
|
| Income from Continuing Operations |
115
|
111
|
110
|
111
|
152
|
151
|
155
|
153
|
171
|
178
|
195
|
211
|
224
|
230
|
224
|
198
|
202
|
200
|
193
|
218
|
222
|
234
|
246
|
249
|
268
|
281
|
304
|
322
|
323
|
327
|
314
|
319
|
323
|
325
|
340
|
359
|
382
|
401
|
416
|
423
|
433
|
427
|
425
|
423
|
461
|
494
|
485
|
484
|
450
|
399
|
406
|
422
|
432
|
457
|
467
|
469
|
469
|
467
|
490
|
498
|
522
|
533
|
537
|
548
|
570
|
589
|
604
|
611
|
595
|
576
|
574
|
569
|
589
|
537
|
515
|
504
|
522
|
616
|
660
|
695
|
693
|
705
|
702
|
697
|
708
|
689
|
675
|
653
|
642
|
604
|
596
|
623
|
638
|
657
|
661
|
649
|
|
| Net Income (Common) |
115
N/A
|
107
-7%
|
105
-1%
|
106
+1%
|
148
+39%
|
151
+2%
|
155
+3%
|
153
-2%
|
171
+12%
|
178
+4%
|
195
+10%
|
211
+8%
|
224
+6%
|
230
+3%
|
224
-2%
|
198
-12%
|
202
+2%
|
200
-1%
|
193
-3%
|
218
+13%
|
222
+2%
|
234
+5%
|
246
+5%
|
249
+1%
|
268
+8%
|
281
+5%
|
304
+8%
|
322
+6%
|
323
+0%
|
327
+1%
|
314
-4%
|
319
+1%
|
323
+2%
|
325
+1%
|
340
+5%
|
359
+6%
|
382
+6%
|
401
+5%
|
416
+4%
|
423
+2%
|
433
+2%
|
427
-1%
|
425
-1%
|
423
-1%
|
461
+9%
|
494
+7%
|
485
-2%
|
484
0%
|
450
-7%
|
399
-11%
|
406
+2%
|
422
+4%
|
432
+2%
|
457
+6%
|
467
+2%
|
469
+1%
|
469
0%
|
467
0%
|
490
+5%
|
498
+2%
|
522
+5%
|
533
+2%
|
537
+1%
|
548
+2%
|
20
-96%
|
27
+32%
|
51
+90%
|
56
+10%
|
594
+970%
|
591
0%
|
580
-2%
|
577
-1%
|
592
+3%
|
537
-9%
|
515
-4%
|
504
-2%
|
522
+3%
|
616
+18%
|
660
+7%
|
695
+5%
|
693
0%
|
705
+2%
|
702
0%
|
697
-1%
|
708
+2%
|
689
-3%
|
675
-2%
|
653
-3%
|
642
-2%
|
604
-6%
|
596
-1%
|
623
+5%
|
638
+2%
|
657
+3%
|
661
+1%
|
649
-2%
|
|
| EPS (Diluted) |
0.83
N/A
|
0.77
-7%
|
0.76
-1%
|
0.78
+3%
|
1.08
+38%
|
1.15
+6%
|
1.21
+5%
|
1.2
-1%
|
1.34
+12%
|
1.42
+6%
|
1.58
+11%
|
1.71
+8%
|
1.82
+6%
|
1.89
+4%
|
1.9
+1%
|
1.72
-9%
|
1.74
+1%
|
1.88
+8%
|
1.85
-2%
|
2.11
+14%
|
2.13
+1%
|
2.27
+7%
|
2.4
+6%
|
2.43
+1%
|
2.62
+8%
|
2.74
+5%
|
3
+9%
|
3.2
+7%
|
3.21
+0%
|
3.34
+4%
|
3.23
-3%
|
3.3
+2%
|
3.34
+1%
|
3.41
+2%
|
3.6
+6%
|
3.84
+7%
|
4.06
+6%
|
4.29
+6%
|
4.46
+4%
|
4.58
+3%
|
4.69
+2%
|
4.73
+1%
|
4.75
+0%
|
4.77
+0%
|
5.19
+9%
|
5.66
+9%
|
5.6
-1%
|
5.6
N/A
|
5.2
-7%
|
4.64
-11%
|
4.76
+3%
|
4.99
+5%
|
5.07
+2%
|
5.45
+7%
|
5.6
+3%
|
5.66
+1%
|
5.65
0%
|
5.69
+1%
|
6
+5%
|
6.12
+2%
|
6.41
+5%
|
6.59
+3%
|
6.64
+1%
|
6.8
+2%
|
0.25
-96%
|
0.33
+32%
|
0.64
+94%
|
0.71
+11%
|
7.67
+980%
|
8.16
+6%
|
8.33
+2%
|
8.63
+4%
|
8.68
+1%
|
8.57
-1%
|
8.28
-3%
|
8.08
-2%
|
8.36
+3%
|
9.84
+18%
|
10.62
+8%
|
11.22
+6%
|
11.17
0%
|
11.55
+3%
|
11.6
+0%
|
11.59
0%
|
11.73
+1%
|
11.61
-1%
|
11.43
-2%
|
11.02
-4%
|
10.84
-2%
|
10.15
-6%
|
10.04
-1%
|
10.48
+4%
|
10.71
+2%
|
11.02
+3%
|
11.08
+1%
|
10.87
-2%
|
|