Vishay Intertechnology Inc
NYSE:VSH

Watchlist Manager
Vishay Intertechnology Inc Logo
Vishay Intertechnology Inc
NYSE:VSH
Watchlist
Price: 11.16 USD -2.53% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one VSH stock under the Base Case scenario is 16.39 USD. Compared to the current market price of 11.16 USD, Vishay Intertechnology Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSH Relative Value
Base Case
16.39 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.5
vs History
vs Industry
45
Median 3Y
8.4
Median 5Y
9.9
Industry
20.1
Forward
18.1
vs History
33
vs Industry
36
Median 3Y
6.8
Median 5Y
7.8
Industry
13.4
vs History
vs Industry
33
Median 3Y
10
Median 5Y
12.9
Industry
17.7
vs History
98
vs Industry
62
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8
vs History
93
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.6
vs History
58
vs Industry
57
Median 3Y
3
Median 5Y
3.1
Industry
6.5
vs History
30
vs Industry
47
Median 3Y
4.2
Median 5Y
4.7
Industry
13.2
Forward
5.4
vs History
6
vs Industry
26
Median 3Y
5.5
Median 5Y
7.4
Industry
16.1
Forward
14.4
vs History
15
vs Industry
33
Median 3Y
5.8
Median 5Y
6.7
Industry
13
vs History
vs Industry
6
Median 3Y
10.2
Median 5Y
12
Industry
15.5
vs History
98
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

VSH Competitors Multiples
Vishay Intertechnology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vishay Intertechnology Inc
NYSE:VSH
1.5B USD 0.5 -48.6 5.6 16.1
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
78.8B USD 5.2 32.5 21.3 25
US
Corning Inc
NYSE:GLW
33.5B USD 2.6 66.3 15.6 34.1
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
232.5B CNY 0.9 18.4 20.8 20.8
TW
Delta Electronics Inc
TWSE:2308
870.2B TWD 2.1 24.7 11.1 17
JP
Murata Manufacturing Co Ltd
TSE:6981
3.7T JPY 2.2 17.9 7.8 13.5
TH
Delta Electronics Thailand PCL
SET:DELTA
857.6B THB 5.2 45.3 31.9 42.8
CN
BOE Technology Group Co Ltd
SZSE:000725
141.6B CNY 0.7 28 28.5 28.5
JP
TDK Corp
TSE:6762
2.5T JPY 1.2 15.2 4.9 9.1
JP
Kyocera Corp
TSE:6971
2.3T JPY 1.1 77.6 11.1 82.8
P/E Multiple
Earnings Growth PEG
US
Vishay Intertechnology Inc
NYSE:VSH
Average P/E: 36.2
Negative Multiple: -48.6
N/A N/A
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -5 652.2 N/A N/A
US
Amphenol Corp
NYSE:APH
32.5
13%
2.5
US
Corning Inc
NYSE:GLW
66.3
71%
0.9
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
18.4
25%
0.7
TW
Delta Electronics Inc
TWSE:2308
24.7
16%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
17.9
21%
0.9
TH
Delta Electronics Thailand PCL
SET:DELTA
45.3
12%
3.8
CN
BOE Technology Group Co Ltd
SZSE:000725
28
73%
0.4
JP
TDK Corp
TSE:6762
15.2
21%
0.7
JP
Kyocera Corp
TSE:6971
77.6
8%
9.7